Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

NSW › Cumbalum › Hartigan St

1 Hartigan St, Cumbalum NSW 2478

For saleLand

$850,000–$900,000

For sale

Asking range

$700,000

Last sold

5 Sept 2023

0

Bedrooms

0

Bathrooms

1

Car spaces

812 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $850,000–$900,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $850,000–$900,000(Listing record · 12 May 2026)
  • FactLand 812 m²; no building size recorded.(Property record)
  • CalculationRecorded Land sales in Cumbalum (last 5 years) with land size: median $1,000/m² of land (n=13). Districts calculation from recorded sales — not a valuation.(Districts recorded sales)
  • CalculationAsk is 29% below the Cumbalum median recorded sale ($1,190,000, n=11, last 24 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Cumbalum's advertised median rent ($1,107/wk), implied gross yield would be 6.77% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

  • FactZoned Medium Density Residential (R3) under the Ballina Local Environmental Plan 2012.(NSW ePlanning Spatial Viewer · 1 Sept 2026)

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

No verification items generated for this record.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$850,000–$900,000

Asking range · $1,047/m² of land

Last recorded sale $700,000 (5 Sept 2023).

Local land rate: recorded Land sales in Cumbalum (last 5 years) with land size have a median of $1,000/m² of land (n=13). Districts calculation from recorded sales — not a valuation.

Cumbalum at a glance

2,843

People

$1,190,000

Median sale

$1,107/wk

Median rent

4.84%

Suburb gross yield

Median sale from 11 recorded sales (last 24 months) — a Districts calculation.

See the full Cumbalum report →

Vs Cumbalum

-28.6%

Median sale

Suburb $1,190,000

+1.93 pp

Gross yield

Suburb 4.84%

Suburb median $1,190,000 from 11 recorded sales (last 24 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Based on the low end of the asking range, not a contract price.

Purchase Price
$850,000
Stamp Duty (New South Wales)
$32,662
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$886,529

$36,529 on top of the price (4.3% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Based on the low end of the asking range, not a contract price.

Pre-filled with Cumbalum's advertised median rent — not a rent for this listing.

Net yield
5.27%
Annual cashflow (pre-tax)
$614
Interest cover (DSCR)
1.01
Annual rent
$57,564
Operating expenses
$12,750
Loan amount
$680,000
Annual interest
$44,200
Gross yield
6.77%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning scheme

Ballina Local Environmental Plan 2012

Zone

Medium Density Residential

R3

Jurisdiction

Ballina

Ballina, NSW

Planning overlays

  • heightDetected
  • heritageNot detected

Planning constraints

  • 98.5

Development activity

Data unavailable

Source

  • Provider: NSW ePlanning Spatial Viewer
  • Dataset: Planning Portal Principal Planning — Land Zoning Map
  • Retrieved: 1 Sept 2026
  • Version: 1
  • Parcel: 186757385

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not detected — official

The official layer was queried and no heritage listed area was detected on this parcel (NSW ePlanning Spatial Viewer, retrieved 1 Sept 2026). Mapped layers change — this is the strongest all-clear Districts can give, not a certificate.

Records

Property history

202320252026$700k$850k
  • Sold (recorded)
  • Asking price (not a sale)
  1. Listed$850,000–$900,000available12 May 2026
  2. Sold$700,0005 Sept 2023
  3. Listedprice unknowncompleted17 July 2023
  4. Listedprice unknowncompleted17 July 2023

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Confidence: medium

Zoned Medium Density Residential · R3 (Ballina Local Environmental Plan 2012). Official parcel area about 814 m². Dual occupancy is a permitted housing type in this NSW zone under statewide settings, subject to DCP and site constraints. That is not confirmation this lot qualifies. Two-lot subdivision is unknown without minimum lot size and frontage. This is a screen, not a planning certificate. If the dual occupancy pathway survives a planner’s check, this lot can outperform a same-suburb house that is hold-as-is only. That is not a forecast. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Flood overlay has not been queried for this lot. Missing layer is unknown, not “no.” Minimum lot size is not loaded, so two-lot subdivision is not confirmed. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $1,107/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms. No recorded off-street parking — often a discount versus the suburb median for the same beds.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 6.8%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

This looks more compelling as a land / capital-growth play than a pure yield play — if the dual occupancy pathway survives a planner’s check.

Detail

Zoned Medium Density Residential · R3 (Ballina Local Environmental Plan 2012). Official parcel area about 814 m². Dual occupancy is a permitted housing type in this NSW zone under statewide settings, subject to DCP and site constraints. That is not confirmation this lot qualifies. Two-lot subdivision is unknown without minimum lot size and frontage. This is a screen, not a planning certificate.

Read more

Achieved rent for this address has not been inferred. Gross yield on advertising copy is not the deal.

Nearby DA pipeline is unknown, so neighbourhood change is not in this verdict.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

3 of 10 questions answered so far

  • Development optionality of this lot

    Knownmedium

    Zoned Medium Density Residential · R3 (Ballina Local Environmental Plan 2012). Official parcel area about 814 m². Dual occupancy is a permitted housing type in this NSW zone under statewide settings, subject to DCP and site constraints. That is not confirmation this lot qualifies. Two-lot subdivision is unknown without minimum lot size and frontage. This is a screen, not a planning certificate.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Knownmedium

    Official parcel about 814 m² — land size can look like optionality. No material overlays were returned that would explain a discount. That is not proof the price is fair. Nearby DAs, easements, and flood-layer gaps can still explain a cheap-looking listing — those are not all loaded.

  • Lot-level flood

    Unknown

    Flood overlay has not been queried for this lot. Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    No DA adapter returned applications for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Cumbalum in one glance

Cumbalum at a glance

2,843

People

$1,190,000

Median sale

$1,107/wk

Median rent

4.84%

Suburb gross yield

Median sale from 11 recorded sales (last 24 months) — a Districts calculation.

See the full Cumbalum report →

Keep researching

  • Why Cumbalum? Read the area thesis →
  • What else is on the market in Cumbalum →
  • Other records on Hartigan St →

Listing material

Listed by McGrath Ballina

Near-New Living in a Thriving Family Community

Just two years old and beautifully presented, this contemporary home offers all the benefits of modern living without the wait of building. Positioned on a quiet corner within the growing community of Cumbalum, it combines a practical floorplan, modern interiors and an easy-care design to create a home that's ready to simply move in and enjoy.

The light-filled open plan kitchen, living and dining area forms the heart of the home, flowing effortlessly to the outdoors and providing a welcoming space for everyday living and entertaining. Generous bedrooms, modern conveniences and a secure, low-maintenance yard make this an ideal home for families, first home buyers, downsizers or investors.

Enjoy the relaxed Cumbalum lifestyle, with parks, playgrounds and walking trails nearby, while remaining just minutes from schools, Ballina CBD, shopping centres, cafés and the region's stunning beaches.

Read the full description

- Near-new home, only two years old

- Three generous bedrooms, all with built-in wardrobes

- Master bedroom with private ensuite

- Light-filled open plan kitchen, living and dining area

- Modern kitchen with stone benchtops, overhead cabinetry and quality appliances

- Two bathrooms, including the main with shower and relaxing soaker bath

- Air conditioning and ceiling fans throughout for year-round comfort

- Single lock-up garage with secure internal access

- Fully fenced, low-maintenance front yard ideal for children and pets

- Move-in ready with nothing further to spend

- Peacefully positioned on a corner block in a family-friendly neighbourhood

- Close to parks, walking trails, schools, Ballina CBD and beautiful local beaches

Listing description written by Justine Smith, McGrath Ballina — reproduced as published, not verified by Districts.

Property features

  • Air Conditioning
  • Built-in Robes
  • Ensuites: 1
  • Pet-Friendly
  • Solar Panels

Also look at

Also for sale in Cumbalum

  • 10 Pastures St, Cumbalum NSW 2478

    6-bed semi detached. Asking $1.3M.

    For sale
  • 6 Diversity Ave, Cumbalum NSW 2478

    0-bed land. Asking $1.19M–$1.28M.

    For sale
  • 1 Cullen Ct, Cumbalum NSW 2478

    5-bed house. Asking $1.35M–$1.48M.

    For sale
  • 8 Pastures St, Cumbalum NSW 2478

    5-bed house for sale. Currently listed.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.