Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

NSW › Kingswood › Derby St

105C/48-56 Derby St, Kingswood NSW 2747

For saleApartment

$749,000–$799,000

For sale

Asking range

3

Bedrooms

2

Bathrooms

2

Car spaces

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $749,000–$799,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $749,000–$799,000(Listing record · 24 Aug 2026)
  • CalculationAsk is 26% below the Kingswood median recorded sale ($1,017,500, n=46, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Kingswood's advertised median rent ($532/wk), implied gross yield would be 3.69% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$749,000–$799,000

Asking range

No recorded sale for this property.

Kingswood at a glance

11,800

People

$1,017,500

Median sale

$532/wk

Median rent

2.72%

Suburb gross yield

Median sale from 46 recorded sales (last 12 months) — a Districts calculation.

See the full Kingswood report →

Vs Kingswood

-26.4%

Median sale

Suburb $1,017,500

+0.97 pp

Gross yield

Suburb 2.72%

Suburb median $1,017,500 from 46 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Based on the low end of the asking range, not a contract price.

Purchase Price
$749,000
Stamp Duty (New South Wales)
$28,117
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$780,984

$31,984 on top of the price (4.3% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Based on the low end of the asking range, not a contract price.

Pre-filled with Kingswood's advertised median rent — not a rent for this listing.

Net yield
2.19%
Annual cashflow (pre-tax)
$-22,519
Interest cover (DSCR)
0.42
Annual rent
$27,664
Operating expenses
$11,235
Loan amount
$599,200
Annual interest
$38,948
Gross yield
3.69%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$749,000–$799,000available24 Aug 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $532/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 3.7%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Kingswood in one glance

Kingswood at a glance

11,800

People

$1,017,500

Median sale

$532/wk

Median rent

2.72%

Suburb gross yield

Median sale from 46 recorded sales (last 12 months) — a Districts calculation.

See the full Kingswood report →

Keep researching

  • Why Kingswood? Read the area thesis →
  • What else is on the market in Kingswood →
  • Other records on Derby St →

Listing material

Listed by Morton Penrith

Spacious Modern Living set footsteps from Nepean Hospital

Nestled in the heart of Kingswood, this contemporary three-bedroom apartment provides an ideal blend of style and functionality, effortlessly catering to modern living. Built in 2018, it features an inviting open-plan layout with large windows, enhancing the bright, airy ambience. The seamless flow from the living area to the private balcony offers serene views. The kitchen, outfitted with sleek stainless steel appliances and ample storage, alongside a dining area, invites you to entertain with ease.

- Open-plan living area with large windows and sliding doors to private balcony

- Chef's kitchen with stainless steel appliances and ample cabinetry

Read the full description

- Generously sized bedrooms with natural lighting through large windows and built in mirrored robes

- Internal laundry with dryer and linen cupboard for extra storage

- Rooftop garden with breathtaking views of the Blue Mountains

- Master bedroom with ensuite bathroom for added privacy

- Additional bathroom with modern fixtures and luxurious bathtub

- Two open parking spaces for residents' convenience

- Building showcases modern architectural design with well-maintained common areas

- Conveniently located across from Nepean Hospital and just a 12-minute walk to Kingswood train station, everything you need is within reach.

- Café and local IGA in the complex for daily needs

This Kingswood apartment offers a lifestyle of modern comfort, combining serene views with practical design. Whether you're seeking a solid investment or your new home, this property promises convenience and elegance. Contact Sukhwinder Singh for more details or to schedule a viewing, and experience firsthand the lifestyle it offers.

Outgoings:

Water Rates: $306.5 p/q approx.

Council Rates: $483 p/q approx.

Strata Levies: $906 p/q approx.

Listing description written by Sukhwinder Singh, Morton Penrith — reproduced as published, not verified by Districts.

Property features

  • Air Conditioning
  • Balcony
  • Built-in Robes
  • Courtyard
  • Dishwasher
  • Ensuites: 1
  • Secure Parking

Also look at

Also for sale in Kingswood

  • Ua601, 48-56 Derby St, Kingswood NSW 2747

    2-bed unit. Currently listed.

    For sale
  • U13, 1A Derby St, Kingswood NSW 2747

    3-bed townhouse. Asking $819K–$849K.

    For sale
  • UD503, 48-56 Derby St, Kingswood NSW 2747

    2-bed apartment. Asking $559K–$599K.

    For sale
  • 307B/48-56 Derby St, Kingswood NSW 2747

    1-bed unit. Asking $490K.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.