Rozelle at a glance
8,874
People
$2,375,000
Median sale
$910/wk
Median rent
1.99%
Suburb gross yield
Median sale from 53 recorded sales (last 12 months) — a Districts calculation.
$1,800,000
For sale
Asking
2
Bedrooms
2
Bathrooms
1
Car spaces
Districts View
No upside evidence detected in the data Districts holds for this lot.
No detected risks — but see the checklist: absence of evidence is not an all-clear.
Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.
Price evidence
Asking
$1,800,000
Asking
No recorded sale for this property.
Rozelle at a glance
8,874
People
$2,375,000
Median sale
$910/wk
Median rent
1.99%
Suburb gross yield
Median sale from 53 recorded sales (last 12 months) — a Districts calculation.
Vs Rozelle
-24.2%
Median sale
Suburb $2,375,000
+0.64 pp
Gross yield
Suburb 1.99%
Suburb median $2,375,000 from 53 recorded sales (last 12 months) — a Districts calculation, not a portal figure.
$84,879 on top of the price (4.7% extra)
Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.
Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.
Pre-filled with Rozelle's advertised median rent — not a rent for this listing.
Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.
Planning
Planning data is being calculated
Data unavailable
Source
Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.
Site
Terrain has not been calculated for this property yet.
Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.
Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.
Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.
Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.
Records
Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.
Capital growth
NSWPlanning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.
Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.
Rental
No advertised rent is recorded. Suburb median rent $910/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.
Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.
Gross yield if leased at the suburb aggregate is 2.6%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.
Verdict
Districts view
Not enough official evidence yet to underwrite this as an investment.
Detail
The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”
Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.
The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.
Evidence
Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.
1 of 10 questions answered so far
Development optionality of this lot
UnknownPlanning layers have not been retrieved for this property yet.
Nearby development pipeline
UnknownNSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.
Honest achievable rent
KnownlowThis is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.
Rental supply pressure
UnknownSupply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.
Why is this cheap?
UnknownThe constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.
Lot-level flood
UnknownOfficial flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”
Catalyst exposure
UnknownFunded catalyst catchments are not loaded. A TOD badge is not this product.
This lot's DA history
UnknownDevelopment applications have not been queried for this parcel.
Statutory land value versus ask
UnknownNSW Valuer General land values are not loaded for this property yet.
Net yield / holding costs
UnknownNSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.
Area
Rozelle at a glance
8,874
People
$2,375,000
Median sale
$910/wk
Median rent
1.99%
Suburb gross yield
Median sale from 53 recorded sales (last 12 months) — a Districts calculation.
Listing material
Listed by Balmain RealtyPositioned within the ultra-modern 'Union Balmain' complex, this sophisticated two-bedroom apartment with a dedicated home office combines luxurious interiors, exceptional functionality, and effortless indoor-outdoor living.
Designed with a unique terrace-style layout, the residence enjoys dual access, level entry, and a sun-drenched north-facing entertainer's terrace, creating an impressive sense of space and privacy.
Perfectly positioned just moments from express city transport and an array of local conveniences including a The Fruitologist gourmet grocer and café, LODE patisserie, Union Wine Cellars, day spa, and restaurants. The apartment also provides access to an exclusive rooftop terrace capturing spectacular city skyline and harbour views, complete with BBQ facilities and a communal vegetable garden.
PROPERTY FEATURES:
- Unique corner position with convenient access to the lobby and lift, connecting directly to basement parking and the rooftop terrace, plus additional gated access from both the front and rear courtyards
- Spacious open-plan living and dining area flowing seamlessly to a large, sun-filled north-facing entertainer's terrace
- Sleek designer kitchen appointed with stone benchtops and quality stainless-steel appliances, including gas cooktop, oven, ducted rangehood, dishwasher, and integrated refrigerator
- Separate home office/study with built-in desk, custom cabinetry and shelving
- Luxurious finishes throughout including wide American Oak flooring, plush carpeting in the bedrooms, LED lighting, retractable flyscreens, ducted air-conditioning, and Haiku ceiling fans
- Two generous sized bedrooms both with built-in wardrobes and direct access to a courtyard. The master bedroom features a private en-suite and sun-filled northerly aspect
- Two beautifully appointed bathrooms with marble stone finishes and smooth ceramic tiling
- Separate internal laundry, plus storage/ linen cupboard
- Secure undercover car space plus lock-up storage cage
- Secure building with video intercom, lift access, undercover visitor parking and dedicated on-site building manager
- Pet-friendly complex
- Award-winning 5 Star Green Star multi-residential building, NBN ready, with architecture and interiors by renowned SJB Interiors
- Moments to express city transport, the Bay Run, Bridgewater Park, and the harbour foreshore
- Easy access to Darling Street's vibrant selection of cafés, restaurants, pubs, boutique shops, and everyday amenities
CONTRACT & COMPLIMENTARY STRATA REPORT AVAILABLE ON REQUEST
Balmain Realty "Real Estate Solutions for the Balmain Peninsula & Inner West"
(Every precaution has been taken to establish accuracy of the above information but does not constitute any representation by the vendor or agent)
Listing description written by Scott Robertson, Balmain Realty — reproduced as published, not verified by Districts.
Also look at