Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

NSW › Worrigee › Old Southern Rd

116B Old Southern Rd, Worrigee NSW 2540

For saleHouse

$850,000

For sale

Asking

$805,000

Last sold

10 July 2025

4

Bedrooms

2

Bathrooms

2

Car spaces

386 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $850,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $850,000(Listing record · 30 July 2026)
  • FactLand 386 m²; no building size recorded.(Property record)
  • CalculationRecorded House sales in Worrigee (last 5 years) with land size: median $1,054/m² of land (n=90). Districts calculation from recorded sales — not a valuation.(Districts recorded sales)
  • CalculationAsk is 1% above the Worrigee median recorded sale ($842,500, n=32, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Worrigee's advertised median rent ($607/wk), implied gross yield would be 3.71% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

  • FactZoned Public Recreation (RE1) under the Shoalhaven Local Environmental Plan 2014.(NSW ePlanning Spatial Viewer · 31 Aug 2026)

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

No verification items generated for this record.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$850,000

Asking · $2,202/m² of land

Last recorded sale $805,000 (10 July 2025).

Local land rate: recorded House sales in Worrigee (last 5 years) with land size have a median of $1,054/m² of land (n=90). Districts calculation from recorded sales — not a valuation.

Worrigee at a glance

5,325

People

$842,500

Median sale

$607/wk

Median rent

3.75%

Suburb gross yield

Median sale from 32 recorded sales (last 12 months) — a Districts calculation.

See the full Worrigee report →

Vs Worrigee

+0.9%

Median sale

Suburb $842,500

-0.04 pp

Gross yield

Suburb 3.75%

Suburb median $842,500 from 32 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Purchase Price
$850,000
Stamp Duty (New South Wales)
$32,662
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$886,529

$36,529 on top of the price (4.3% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Pre-filled with Worrigee's advertised median rent — not a rent for this listing.

Net yield
2.21%
Annual cashflow (pre-tax)
$-25,386
Interest cover (DSCR)
0.43
Annual rent
$31,564
Operating expenses
$12,750
Loan amount
$680,000
Annual interest
$44,200
Gross yield
3.71%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning scheme

Shoalhaven Local Environmental Plan 2014

Zone

Public Recreation

RE1

Jurisdiction

Shoalhaven

Shoalhaven, NSW

Planning overlays

  • heightDetected
  • heritageNot detected

Planning constraints

  • 448.5

Development activity

Data unavailable

Source

  • Provider: NSW ePlanning Spatial Viewer
  • Dataset: Planning Portal Principal Planning — Land Zoning Map
  • Retrieved: 31 Aug 2026
  • Version: 1
  • Parcel: 186609299

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not detected — official

The official layer was queried and no heritage listed area was detected on this parcel (NSW ePlanning Spatial Viewer, retrieved 31 Aug 2026). Mapped layers change — this is the strongest all-clear Districts can give, not a certificate.

Records

Property history

20252026$805k$850k
  • Sold (recorded)
  • Asking price (not a sale)
  1. Listed$850,000available30 July 2026
  2. Sold$805,00010 July 2025
  3. Listedprice unknowncompleted11 June 2025
  4. Listedprice unknowncompleted11 June 2025

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Confidence: medium

Zoned Public Recreation · RE1 (Shoalhaven Local Environmental Plan 2014). Official parcel area about 372 m². Dual occupancy is not confirmed from the controls loaded for this lot. Two-lot subdivision is unknown without minimum lot size and frontage. This is a screen, not a planning certificate. Zoning and lot facts are a starting point, not proof this lot outperforms the suburb. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Flood overlay has not been queried for this lot. Missing layer is unknown, not “no.” Minimum lot size is not loaded, so two-lot subdivision is not confirmed. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $607/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 3.7%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

3 of 10 questions answered so far

  • Development optionality of this lot

    Knownmedium

    Zoned Public Recreation · RE1 (Shoalhaven Local Environmental Plan 2014). Official parcel area about 372 m². Dual occupancy is not confirmed from the controls loaded for this lot. Two-lot subdivision is unknown without minimum lot size and frontage. This is a screen, not a planning certificate.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Knownmedium

    No material overlays were returned that would explain a discount. That is not proof the price is fair. Nearby DAs, easements, and flood-layer gaps can still explain a cheap-looking listing — those are not all loaded.

  • Lot-level flood

    Unknown

    Flood overlay has not been queried for this lot. Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    No DA adapter returned applications for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Worrigee in one glance

Worrigee at a glance

5,325

People

$842,500

Median sale

$607/wk

Median rent

3.75%

Suburb gross yield

Median sale from 32 recorded sales (last 12 months) — a Districts calculation.

See the full Worrigee report →

Keep researching

  • Why Worrigee? Read the area thesis →
  • What else is on the market in Worrigee →
  • Other records on Old Southern Rd →

Listing material

Listed by Raine & Horne Nowra

Modern Duplex Living in Worrigee

Presenting a sophisticated, approximately one-year-old, two-storey duplex where contemporary design meets everyday convenience. Immaculately presented and thoughtfully designed, this stylish residence offers generous living spaces and a flexible floorplan ideal for families, downsizers or investors.

The ground floor features a light-filled open-plan living and dining area complemented by a contemporary kitchen. Two bedrooms with built-in wardrobes, a well-appointed family bathroom and practical laundry are also positioned on this level, along with a double lock-up garage offering internal access.

Upstairs, the private master suite includes a walk-in wardrobe, ensuite and balcony with beautiful views towards Cambewarra Mountain. There is also a versatile study or reading area and a fourth bedroom, creating additional flexibility for families, guests or those working from home.

Read the full description

Complete with plantation shutters, reverse-cycle air conditioning, quality finishes and a covered alfresco entertaining area, this near-new residence presents an exceptional lifestyle opportunity.

Key Features:

• Approximately one year old

• Four bedrooms

• Generous main suite with walk-in wardrobe, ensuite and balcony with views

• Light-filled open-plan living, dining and contemporary kitchen

• Versatile study or reading area

• Covered alfresco entertaining area

• Plantation shutters and quality finishes throughout

• Reverse-cycle air conditioning upstairs and downstairs

• Double lock-up garage with automatic door and internal access

Contact Jared Cochrane on 0404 210 824 to arrange your inspection.

*Every care has been taken to verify the accuracy of the information contained in this document; however, no warranty, either express or implied, is given by Raine & Horne or its agent as to the accuracy of the contents. Purchasers should conduct their own investigations into all matters relating to the proposed purchase of the property.

Listing description written by Jared Cochrane, Raine & Horne Nowra — reproduced as published, not verified by Districts.

Also look at

Also for sale in Worrigee

  • U1, 1 Palm Lilly Cl, Worrigee NSW 2540

    4-bed house. Asking $800K.

    For sale
  • 103 Isa Rd, Worrigee NSW 2540

    4-bed house for sale. Asking $849K.

    For sale
  • 11 Correa Ct, Worrigee NSW 2540

    4-bed house for sale. Asking $990K–$1.08M.

    For sale
  • 27 Guinea Flower Cres, Worrigee NSW 2540

    4-bed house. Asking $845K.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.