Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

NSW › Wentworth Falls › Henderson Rd

124 Henderson Rd, Wentworth Falls NSW 2782

For saleHouse for Sale

$1,150,000–$1,200,000

For sale

Asking range

4

Bedrooms

2

Bathrooms

2

Car spaces

822 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $1,150,000–$1,200,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $1,150,000–$1,200,000(Listing record · 3 May 2024)
  • FactLand 822 m²; no building size recorded.(Property record)
  • CalculationAsk is 1% below the Wentworth Falls median recorded sale ($1,160,000, n=87, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Wentworth Falls's advertised median rent ($625/wk), implied gross yield would be 2.83% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$1,150,000–$1,200,000

Asking range · $1,399/m² of land

No recorded sale for this property.

Wentworth Falls at a glance

6,509

People

$1,160,000

Median sale

$625/wk

Median rent

2.80%

Suburb gross yield

Median sale from 87 recorded sales (last 12 months) — a Districts calculation.

See the full Wentworth Falls report →

Vs Wentworth Falls

-0.9%

Median sale

Suburb $1,160,000

+0.03 pp

Gross yield

Suburb 2.80%

Suburb median $1,160,000 from 87 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Based on the low end of the asking range, not a contract price.

Purchase Price
$1,150,000
Stamp Duty (New South Wales)
$46,162
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$1,200,029

$50,029 on top of the price (4.4% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Based on the low end of the asking range, not a contract price.

Pre-filled with Wentworth Falls's advertised median rent — not a rent for this listing.

Net yield
1.33%
Annual cashflow (pre-tax)
$-44,550
Interest cover (DSCR)
0.26
Annual rent
$32,500
Operating expenses
$17,250
Loan amount
$920,000
Annual interest
$59,800
Gross yield
2.83%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$1,150,000–$1,200,000available3 May 2024

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $625/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 2.8%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Wentworth Falls in one glance

Wentworth Falls at a glance

6,509

People

$1,160,000

Median sale

$625/wk

Median rent

2.80%

Suburb gross yield

Median sale from 87 recorded sales (last 12 months) — a Districts calculation.

See the full Wentworth Falls report →

Keep researching

  • Why Wentworth Falls? Read the area thesis →
  • What else is on the market in Wentworth Falls →
  • Other records on Henderson Rd →

Listing material

Listed by Buy My Place

‘Yallambee’ Mountain Cottage

Phone Enquiry ID: 227052

The moment you enter Yallambee, nature and tranquility surrounds you. This beautiful western red cedar weatherboard home is a quintessential mountain cottage. Nestled within established cold-climate, landscaped gardens, this house offers all the peace and serenity one looks for in a mountain cottage home.

The north-facing lounge/living space is bathed in natural light, with rear garden views and cathedral ceilings. The neutral colour tones - recently painted sage and natural white - harmonise with the nature outdoors and create a spacious and warm ambiance. A slow combustion fireplace, central to the living area, keeps everything toasty warm through the cooler months. A reverse-cycle air conditioner in the lounge, and ceiling fans throughout the home keep temperatures cool in warmer months.

Read the full description

Yallambee offers four bedrooms, with the master bedroom at the rear of the house, and the three other bedrooms facing the front. The 2nd and 3rd bedrooms are accessible from the front hallway, are positioned adjacent to the main bathroom, and can be closed off via a hall door providing privacy for guests. The large 4th bedroom could be utilised as either a bedroom, separate living area, retreat space, home office or art studio. All bedrooms have ceiling fans, and three bedrooms feature beautiful pendant lighting.

Cooking is a delight in the modern kitchen, with plenty of bench space, organised storage options, a Miele dishwasher, subway wall tiling, under-counter water filtration system, and a kitchen bar seating area where you can chat with family/friends while preparing a meal. The kitchen is part of the larger open space living/lounge/dining area.

The rear undercover verandah is accessible through sliding wooden doors from both the living room and master bedroom. Here is a comfortable haven where you can immerse yourself in an afternoon of reading, watch the local birdlife, catch up with friends over a drink, or entertain guests with a barbecue.

If you enjoy gardening, or are keen to start, this cottage-style garden will tempt you to spend some quality time here. The well-established plants include camellias, dogwoods, maples, azaleas, blossoms and more. There is also a custom-built raised garden bed for you to grow your own organic herbs and vegetables. The gardens are a haven for many native bird species - king parrots, crimson rozellas, black cockatoos, Gang-gang cockatoos, rainbow lorikeets, bowerbirds, kookaburras - which visit regularly.

Located on the north side of Wentworth Falls, the home is a convenient 3-minute drive to the village shops, train station, local school and nearby lake, but far enough away from the traffic/train noise to ensure your serenity isn't disturbed. The local neighbourhood residents are friendly and welcoming. There are some lovely bush walking options just around the corner, or travel a few kilometres for some truly spectacular walks.

Summary of Features:

* Private and peaceful setting that feels like a sanctuary

* Light-filled interiors with cathedral ceilings in living/dining/kitchen areas

* North-to-rear aspect with a large balcony overlooking the garden

* Four bedrooms, master with walk-in robe and ensuite

* Cosy fireplace that keeps the home beautifully heated

* Ceiling fans and aircon for comfort all year round

* Plush carpeting in living areas and three bedrooms

* Landscaped cottage gardens with terraced ironstone gabion walls

* Custom-designed raised garden beds for organic gardening

* Fully fenced backyard

* Modern kitchen with dishwasher, lots of bench space, water filtration

* Well-organised modern laundry/mudroom with rear garden access

* Crimsafe security doors on front, back and verandah entrances

* Abundance of storage space in internal laundry, attic and subfloor areas

* Workshop area located under the rear verandah

* Approx 3-min drive to shops and train station; local bus on road.

Yallambee makes a wonderful upper mountains home or weekend retreat. Mountain cottage properties of this quality at this price-point in Wentworth Falls are very hard to find. Don't miss this wonderful opportunity to own a gorgeous mountain cottage sanctuary.

If an Open Home isn't scheduled, please contact us to arrange a private viewing.

Listing description written by buyMyplace, Buy My Place — reproduced as published, not verified by Districts.

Property features

  • Air Conditioning
  • Balcony
  • Built-in Robes
  • Dishwasher
  • Ensuites: 1
  • Outdoor Entertaining
  • Workshop

Also look at

Also for sale in Wentworth Falls

  • 66-68 Henderson Rd, Wentworth Falls NSW 2782

    0-bed land. Asking $480K–$495K.

    For sale
  • 61 Yanko Ave, Wentworth Falls NSW 2782

    3-bed house for sale. Asking $1.2M.

    For sale
  • 9/11 Cale Ln, Wentworth Falls NSW 2782

    3-bed villa. Asking $820K–$865K.

    For sale
  • 83 Wilson St, Wentworth Falls NSW 2782

    0-bed land. Asking $950K.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.