Districts
SuburbsBlogSearch
Sign inGet started
Districts
SuburbsBlogSearch
Sign inGet started

NSW › Horsley › Greyleigh St

12B Greyleigh St, Horsley NSW 2530

For saleVilla

$815,000

For sale

$815,000

Last sold

28 May 2025

3

Bedrooms

2

Bathrooms

1

Car spaces

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

This is on the market — is it worth your time?

Why this ask?

  • FactListed for sale — no asking price recorded(Listing record · 22 Aug 2025)
  • CalculationIf it leased at Horsley's advertised median rent ($841/wk), implied gross yield would be 5.37% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$815,000

28 May 2025 · derived via latest_sale

Horsley at a glance

9,476

People

$1,000,000

Median sale

$841/wk

Median rent

4.37%

Suburb gross yield

Median sale from 94 recorded sales (last 12 months) — a Districts calculation.

See the full Horsley report →

Vs Horsley

-18.5%

Median sale

Suburb $1,000,000

+1.00 pp

Gross yield

Suburb 4.37%

Suburb median $1,000,000 from 94 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Purchase Price
$815,000
Stamp Duty (New South Wales)
$31,087
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$849,954

$34,954 on top of the price (4.3% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Pre-filled with Horsley's advertised median rent — not a rent for this listing.

Net yield
3.87%
Annual cashflow (pre-tax)
$-10,873
Interest cover (DSCR)
0.74
Annual rent
$43,732
Operating expenses
$12,225
Loan amount
$652,000
Annual interest
$42,380
Gross yield
5.37%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listedprice unknownavailable22 Aug 2025
  2. Sold$815,00028 May 2025
  3. Listedprice unknowncompleted1 Jan 2001
  4. Listedprice unknowncompleted1 Jan 2001

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $841/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Yield cannot be shown without both a price and a rent figure. Net yield is not estimated from gross advertising copy. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Horsley in one glance

Horsley at a glance

9,476

People

$1,000,000

Median sale

$841/wk

Median rent

4.37%

Suburb gross yield

Median sale from 94 recorded sales (last 12 months) — a Districts calculation.

See the full Horsley report →

Keep researching

  • Why Horsley? Read the area thesis →
  • What else is on the market in Horsley →
  • Other records on Greyleigh St →

Listing material

Listed by One Agency Elite Property Group - Shoalhaven

STYLISH & MODERN DUPLEX LIVING IN FAIR VIEWS ESTATE!

Proudly Presented by Arlo Jones and Fiona Leslie of One Agency Elite Property Group

Discover the perfect blend of contemporary elegance and functional design with these brand-new 3-bedroom duplex homes, nestled in the highly sought-after Fair Views Estate. Whether you’re a first-home buyer, an investor, or looking to downsize without compromise, these stunning residences offer everything you need for modern, comfortable living.

Step inside and be greeted by a welcoming entry foyer that sets the tone for the stylish interiors ahead. The generously sized bedrooms are designed with comfort in mind, featuring built-in robes to two, while the master suite boasts a luxurious walk-in robe and private ensuite for your personal retreat. The bathrooms exude sophistication with floor-to-ceiling tiles, sleek finishes, and a deep, indulgent bathtub in the main bathroom—perfect for unwinding after a long day.

Read the full description

At the heart of the home, the designer kitchen showcases premium stone benchtops, an expansive island bench, and a spacious walk-in pantry. Overlooking the sunlit open-plan dining and living areas, this space is designed for effortless entertaining and everyday family life. Large windows and skylights flood the interior with natural light, while ducted air conditioning ensures year-round comfort.

Step outside to a beautifully fenced courtyard featuring a pebblecrete entertainment area—ideal for weekend BBQs, alfresco dining, or simply relaxing in your own private outdoor haven.

The single garage comes complete with remote access and internal entry, providing convenience and security, plus additional off-street parking for added flexibility.

Set in the vibrant Fair Views Estate, these homes enjoy a prime location close to shops, schools, and transport options, ensuring a lifestyle of ease and accessibility.

Property Features:

- Brand-new 3-bedroom duplex homes

- Master bedroom with walk-in robe & ensuite

- Built-in robes to additional bedrooms

- Floor-to-ceiling tiled bathrooms with luxurious bathtub

- Designer kitchen with stone benchtops & island bench

- Walk-in pantry

- Open-plan dining & lounge, bathed in natural light

- Large windows & skylights

- Ducted air conditioning for year-round comfort

-Fenced courtyard with pebblecrete entertainment area

- Single garage with remote & internal access

- Additional off-street parking

- Located in the popular Fair Views Estate, close to amenities

These stunning homes are the perfect opportunity to secure a stylish and low-maintenance lifestyle in a thriving community. Contact Arlo Jones or Fiona Leslie at One Agency Elite Property Group today to arrange your inspection!

Listing description written by Arlo Jones, One Agency Elite Property Group - Shoalhaven — reproduced as published, not verified by Districts.

Property features

  • Broadband
  • Built-in Robes
  • Courtyard
  • Dishwasher
  • Ducted Cooling
  • Ducted Heating
  • Ensuites: 1
  • Fully Fenced
  • Outdoor Entertaining
  • Remote Garage
  • Toilets: 2
  • Water Tank
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.