Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

NSW › Forster › Little St

14/106-108 Little St, Forster NSW 2428

For saleUnit

$665,000

For sale

Asking

2

Bedrooms

1

Bathrooms

1

Car spaces

2,293 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $665,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $665,000(Listing record · 3 June 2026)
  • CalculationLand 2,293 m² against a 76 m² dwelling — the land is most of what is being bought.(Districts calculation)
  • CalculationAsk is 24% below the Forster median recorded sale ($880,000, n=86, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Forster's advertised median rent ($567/wk), implied gross yield would be 4.43% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

  • InterpretationA large lot with a small dwelling means the value case rests on the land and what the zone allows on it, not the house.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$665,000

Asking · $290/m² of land

No recorded sale for this property.

Forster at a glance

14,522

People

$880,000

Median sale

$567/wk

Median rent

3.35%

Suburb gross yield

Median sale from 86 recorded sales (last 12 months) — a Districts calculation.

See the full Forster report →

Vs Forster

-24.4%

Median sale

Suburb $880,000

+1.08 pp

Gross yield

Suburb 3.35%

Suburb median $880,000 from 86 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Purchase Price
$665,000
Stamp Duty (New South Wales)
$24,337
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$693,204

$28,204 on top of the price (4.2% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Pre-filled with Forster's advertised median rent — not a rent for this listing.

Net yield
2.93%
Annual cashflow (pre-tax)
$-15,071
Interest cover (DSCR)
0.56
Annual rent
$29,484
Operating expenses
$9,975
Loan amount
$532,000
Annual interest
$34,580
Gross yield
4.43%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$665,000available2 June 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $567/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 4.4%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Forster in one glance

Forster at a glance

14,522

People

$880,000

Median sale

$567/wk

Median rent

3.35%

Suburb gross yield

Median sale from 86 recorded sales (last 12 months) — a Districts calculation.

See the full Forster report →

Keep researching

  • Why Forster? Read the area thesis →
  • What else is on the market in Forster →
  • Other records on Little St →

Listing material

Listed by First National Real Estate Forster-Tuncurry

Modern Lakeside Unit in Convenient Forster Location

** Modern two bedroom unit with lake views & prime Forster position

** Light-filled open plan living with seamless flow to sizable balcony

** Renovated kitchen with dishwasher, electric cooktop & ample storage

Read the full description

** Built-in wardrobes & ceiling fans throughout; tidy main bathroom

** Internal laundry, single lock-up garage & well-maintained complex

** Easy access to Forster CBD, shops, cafes, restaurants & services

Positioned in a convenient Forster location with lovely lake views, this modern two bedroom unit presents an appealing opportunity for buyers seeking low-maintenance living, a smart investment or a relaxed coastal base close to town.

Set on the first floor within a well-maintained complex, the unit offers a practical open plan layout that connects the living, dining and kitchen areas with ease. Large windows draw in natural light, while the adjoining balcony provides a pleasant outlook towards the lake and a great spot to sit back and enjoy the setting.

The fully renovated kitchen is a standout feature, offering a stylish and functional space complete with electric cooktop, under-bench oven, dishwasher, ample storage and practical bench space.

Accommodation comprises two bedrooms, both fitted with built-in wardrobes and ceiling fans for added comfort. The home is serviced by a tidy main bathroom, while the internal laundry and single lock-up garage add further everyday convenience.

Offering the ease of lakeside living with the benefit of being moments from the Forster CBD, shops, cafes, restaurants and essential services, this property is well suited to those wanting convenience, comfort and low-maintenance appeal in a highly accessible location.

For more information and to arrange a private viewing, get in touch with exclusive listing agent Chris Zamora and the team sales team at First National Real Estate on 02 6554 5011.

Additional Information (subject to change):

Council Rates & Water Access Charge - $3,377.74 per annum

Strata Levies - $1,427.25 per Quarter

DISCLAIMER: The information contained in this advertisement has been obtained from sources deemed reliable. However, we do not guarantee its accuracy and recommend that interested parties carry out their own investigations.

Listing description written by Anthony Naughton, First National Real Estate Forster-Tuncurry — reproduced as published, not verified by Districts.

Property features

  • Balcony
  • Built-in Robes
  • Dishwasher
  • Living Areas: 1
  • Secure Parking
  • Toilets: 1

Also look at

Also for sale in Forster

  • U11, 50-52 Little St, Forster NSW 2428

    2-bed unit. Asking $620K.

    For sale
  • 23/142-148 Little St, Forster NSW 2428

    2-bed unit. Asking $1.09M–$1.13M.

    For sale
  • 404/2 Little St, Forster NSW 2428

    1-bed unit. Asking $549K.

    For sale
  • U27, 76-80 Little St, Forster NSW 2428

    3-bed unit. Asking $699K.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.