Districts
SuburbsBlogSearch
Sign inGet started
Districts
SuburbsBlogSearch
Sign inGet started

WA › Dudley Park › Erins Isle

21 Erins Isle, Dudley Park WA 6210

For saleHouse for Sale

$2,700,000

For sale

Asking

5

Bedrooms

3

Bathrooms

2

Car spaces

909 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $2,700,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $2,700,000(Listing record · 11 Aug 2026)
  • CalculationAsk is 219% above the Dudley Park median recorded sale ($846,500, n=92, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Dudley Park's advertised median rent ($546/wk), implied gross yield would be 1.05% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$2,700,000

Asking · $2,970/m² of land

No recorded sale for this property.

Dudley Park at a glance

8,015

People

$846,500

Median sale

$546/wk

Median rent

3.35%

Suburb gross yield

Median sale from 92 recorded sales (last 12 months) — a Districts calculation.

See the full Dudley Park report →

Vs Dudley Park

+219.0%

Median sale

Suburb $846,500

-2.30 pp

Gross yield

Suburb 3.35%

Suburb median $846,500 from 92 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Purchase Price
$2,700,000
Stamp Duty (Western Australia)
$130,166
Transfer/Registration Fee
$225
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$2,834,091

$134,091 on top of the price (5.0% extra)

  • Stamp Duty (Western Australia)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: Western Australia schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Pre-filled with Dudley Park's advertised median rent — not a rent for this listing.

Net yield
-0.45%
Annual cashflow (pre-tax)
$-152,508
Interest cover (DSCR)
-0.09
Annual rent
$28,392
Operating expenses
$40,500
Loan amount
$2,160,000
Annual interest
$140,400
Gross yield
1.05%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$2,700,000available11 Aug 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

WA

Why this lot, not just this suburb

Why could this property outperform?

WA full cadastre is not free for commercial use. Lot optionality cannot be computed from official geometry. Listed land size is 909 m² — that is not official geometry. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” Nearby development applications are not loaded for this property.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $546/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. Nearby development applications are not loaded for this property. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 1.1%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. Net yield / holding costs are not estimated outside NSW without inventing land tax.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    WA full cadastre is not free for commercial use. Lot optionality cannot be computed from official geometry. Listed land size is 909 m² — that is not official geometry.

  • Nearby development pipeline

    Unknown

    Nearby development applications are not loaded for this property.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    Statutory land value is not available as free bulk data in this jurisdiction. Do not fake it with a suburb median.

  • Net yield / holding costs

    Unknown

    Net yield / holding costs are not estimated outside NSW without inventing land tax.

Area

Dudley Park in one glance

Dudley Park at a glance

8,015

People

$846,500

Median sale

$546/wk

Median rent

3.35%

Suburb gross yield

Median sale from 92 recorded sales (last 12 months) — a Districts calculation.

See the full Dudley Park report →

Keep researching

  • Why Dudley Park? Read the area thesis →
  • What else is on the market in Dudley Park →
  • Other records on Erins Isle →

Listing material

Listed by H&N Perry

Expansive Waterfront Living - Space, Flexibility and Lifestyle

Set on an impressive 909m² waterfront block with approximately 25 metres of canal frontage and a desirable East/North-East aspect, this substantial Beaumonde Homes residence offers an exceptional amount of space and a versatile layout across two levels.

With approximately 377m² of internal living space, a further 79m² of alfresco and balcony areas and an overall built dimension of approximately 551m², the scale of the home is immediately apparent. It has been designed to provide generous accommodation, multiple living areas and a strong connection with its waterfront setting.

The main living level centres around a spacious open-plan kitchen, dining and family area, with the kitchen featuring granite benchtops, quality appliances and extensive storage. Tasmanian Oak flooring, feature ceilings and black balustrading add character throughout, while the large windows take advantage of the canal outlook.

Read the full description

The living area opens directly to the alfresco entertaining space and waterfront beyond, providing an easy setting for outdoor entertaining or simply enjoying the outlook. A separate sunken cinema room adds another useful living space and could also be utilised as a games or media room.

Upstairs, a second living area with kitchenette opens onto a generous balcony overlooking the canal. The primary bedroom is particularly spacious, featuring a vaulted ceiling, walk-in robe and large ensuite with spa bath and marble countertops. The second upstairs bedroom also has its own ensuite, while the remaining bedrooms on the ground floor are also generously proportioned and offer excellent storage.

A huge study, with its own Juliet balcony overlooking parklands and the canal to the front of the home, provides a dedicated space to work from home, while its size and flexibility could allow it to serve as a sixth bedroom, games room or additional living area, depending on your needs.

Outside, there is secure parking for two vehicles within the oversized double garage, additional hardstand parking ideal for a caravan or trailer, and electric gated entry. The approximately 9-metre 'L-shaped' private jetty provides direct access to the canal and adds another dimension to the lifestyle this property offers.

Currently leased to long-term tenants until June 2027, the property also provides an appealing opportunity for investors or those looking ahead to future owner occupation or holiday home.

Inspections are available by appointment. For further information or to arrange a private viewing, please enquire today or contact Gareth Doust directly on 0431 253 263.

Listing description written by Gareth Doust, H&N Perry — reproduced as published, not verified by Districts.

Property features

  • Air Conditioning
  • Built-in Robes
  • Ensuites: 1
  • Pet-Friendly
  • Toilets: 3
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.