Districts
SuburbsBlogSearch
Sign inGet started
Districts
SuburbsBlogSearch
Sign inGet started

WA › Cable Beach › Barrgana Rd

22 Barrgana Rd, Cable Beach WA 6726

For saleHouse for Sale

$2,850,000

For sale

Asking

5

Bedrooms

4

Bathrooms

4

Car spaces

800 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $2,850,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $2,850,000(Listing record · 10 July 2026)
  • CalculationAsk is 265% above the Cable Beach median recorded sale ($780,000, n=73, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Cable Beach's advertised median rent ($1,024/wk), implied gross yield would be 1.87% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$2,850,000

Asking · $3,563/m² of land

No recorded sale for this property.

Cable Beach at a glance

6,547

People

$780,000

Median sale

$1,024/wk

Median rent

6.83%

Suburb gross yield

Median sale from 73 recorded sales (last 12 months) — a Districts calculation.

See the full Cable Beach report →

Vs Cable Beach

+265.4%

Median sale

Suburb $780,000

-4.96 pp

Gross yield

Suburb 6.83%

Suburb median $780,000 from 73 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Purchase Price
$2,850,000
Stamp Duty (Western Australia)
$137,891
Transfer/Registration Fee
$225
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$2,991,816

$141,816 on top of the price (5.0% extra)

  • Stamp Duty (Western Australia)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: Western Australia schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Pre-filled with Cable Beach's advertised median rent — not a rent for this listing.

Net yield
0.37%
Annual cashflow (pre-tax)
$-137,702
Interest cover (DSCR)
0.07
Annual rent
$53,248
Operating expenses
$42,750
Loan amount
$2,280,000
Annual interest
$148,200
Gross yield
1.87%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$2,850,000available10 July 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

WA

Why this lot, not just this suburb

Why could this property outperform?

WA full cadastre is not free for commercial use. Lot optionality cannot be computed from official geometry. Listed land size is 800 m² — that is not official geometry. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” Nearby development applications are not loaded for this property.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $1,024/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. Nearby development applications are not loaded for this property. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 1.9%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. Net yield / holding costs are not estimated outside NSW without inventing land tax.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    WA full cadastre is not free for commercial use. Lot optionality cannot be computed from official geometry. Listed land size is 800 m² — that is not official geometry.

  • Nearby development pipeline

    Unknown

    Nearby development applications are not loaded for this property.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    Statutory land value is not available as free bulk data in this jurisdiction. Do not fake it with a suburb median.

  • Net yield / holding costs

    Unknown

    Net yield / holding costs are not estimated outside NSW without inventing land tax.

Area

Cable Beach in one glance

Cable Beach at a glance

6,547

People

$780,000

Median sale

$1,024/wk

Median rent

6.83%

Suburb gross yield

Median sale from 73 recorded sales (last 12 months) — a Districts calculation.

See the full Cable Beach report →

Keep researching

  • Why Cable Beach? Read the area thesis →
  • What else is on the market in Cable Beach →
  • Other records on Barrgana Rd →

Listing material

Listed by Hutchinson Real Estate

PRESENTING ...."THE ENTERTAINER" ...

Phil Oakden takes pride in presenting For Sale a luxury, One-of-a-Kind Residence Steps from Cable Beach that's perfect for Homeowners that love to live the high life and entertain in style !

Architecturally designed and built without compromise, 22 Barrgana Road is a statement in craftsmanship and coastal luxury. Set behind a polished stainless-steel entry, the beach-sand toned façade opens to soaring volumes, a curved concrete stairwell and an 8-person European hydraulic lift. Recycled jarrah and rare historic timbers anchor the home with warmth and permanence, while premium systems deliver effortless livability.

Living and Entertaining

Read the full description

The Home features multiple Living zones across two levels, including a formal Italian tiled lounge with integrated Bose, cinematic sound-system and a bespoke jarrah Bar, built-in beer and wine refrigeration and ice maker.

The adjoining Chef's Kitchen with black granite benchtops (gold fleck) with a double sized Island, auto-open upper-cabinetry, integrated refrigeration and an extensive suite of Miele appliances, also features an air-conditioned walk-in pantry.

Seamless Indoor-Outdoor Connection

German Rolo doors dissolve the boundary to a resort-style pool and Entertainment Deck and Patio. imagine a 120,000L magnesium/potassium mineral Swimming Pool & Spa step and auto-opening cantilevered shade-sails. Set alongside is a fully equipped Outdoor Kitchen with a fill-size Pizza Oven, Ceramic Japanese teppanyaki grill, Miele induction Cooktop, Dishwasher, Ice Machine, TV and Sound System all with the added convenience of adjoining male and female changing rooms and bathrooms

Accommodation & Services

In addition to a large Bedroom on the ground floor, upstairs the expansive Master Suite opens to a tiled private balcony with Oregon timber ceiling. An added stylish touch is the hotel-style Ensuite with Double Vanity, Spa, Twin Rain Showers and backlit mirrors. Two more generous upstairs bedrooms each feature custom WIRs, built-in TVs and ocean cross-breezes and a delightful inclusion is the central Kitchenette, Family Bathroom with separate Powder Room and a walk-in linen all located on the Central landing Area for guest/family independence. Located back downstairs is a large Study; a fully equipped laundry with integrated Miele appliances, a Mud Room entry from the Double Lockup Garage and the third Bathroom and Powder Room.

Craftsmanship and Systems

- Rare, 250 year old reclaimed timbers from Port Philip Bay for the outdoor patio beams and rafters, recycled jarrah detailing, designer stepped cornices and shadow-line ceilings.

- Lu Parto Italian Tiling throughout the main floor areas

- Black granite benchtops throughout; double glazing to all windows; stainless steel downpipes and hospital-grade drainage.

- 12kW solar system

- Premium electrical and European fire safety systems, carefully planned water pressure systems, ducted vacuum.

Practical Excellence

- Double garage with heavy-duty tiling, lift communications room and additional air-conditioned storage.

- Separate air-conditioned amenities: ladies' and gentlemen's toilets, double showers and change facilities.

Key Features

- Architect-designed, lift-serviced luxury residence

- Four bedrooms plus study; multiple living zones

- Integrated indoor-outdoor entertaining to resort pool

- Exceptional finishes: recycled jarrah, rare historic timbers, black granite

- Full Miele suite, indoor and outdoor kitchens

- 12kW solar, premium services and double glazing

Truly irreplaceable - there truly is NO comparable home of this design and quality in the Kimberley. Call Phil today to arrange your private viewing on 0427735419

Listing description written by Phil Oakden, Hutchinson Real Estate — reproduced as published, not verified by Districts.

Property features

  • Ensuites: 1
  • Toilets: 4
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.