Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

NSW › Bangalow › Rosewood Ave

22 Rosewood Ave, Bangalow NSW 2479

For saleHouse for Sale

$1,345,000–$1,475,000

For sale

Asking range

2

Bedrooms

2

Bathrooms

1

Car spaces

591 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $1,345,000–$1,475,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $1,345,000–$1,475,000(Listing record · 3 July 2026)
  • CalculationLand 591 m² against a 132 m² dwelling — the land is most of what is being bought.(Districts calculation)
  • CalculationAsk is 20% below the Bangalow median recorded sale ($1,680,000, n=22, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Bangalow's advertised median rent ($1,123/wk), implied gross yield would be 4.34% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

  • InterpretationA large lot with a small dwelling means the value case rests on the land and what the zone allows on it, not the house.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$1,345,000–$1,475,000

Asking range · $2,276/m² of land

No recorded sale for this property.

Bangalow at a glance

3,288

People

$1,680,000

Median sale

$1,123/wk

Median rent

3.48%

Suburb gross yield

Median sale from 22 recorded sales (last 12 months) — a Districts calculation.

See the full Bangalow report →

Vs Bangalow

-19.9%

Median sale

Suburb $1,680,000

+0.86 pp

Gross yield

Suburb 3.48%

Suburb median $1,680,000 from 22 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Based on the low end of the asking range, not a contract price.

Purchase Price
$1,345,000
Stamp Duty (New South Wales)
$55,987
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$1,404,854

$59,854 on top of the price (4.5% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Based on the low end of the asking range, not a contract price.

Pre-filled with Bangalow's advertised median rent — not a rent for this listing.

Net yield
2.84%
Annual cashflow (pre-tax)
$-31,719
Interest cover (DSCR)
0.55
Annual rent
$58,396
Operating expenses
$20,175
Loan amount
$1,076,000
Annual interest
$69,940
Gross yield
4.34%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$1,345,000–$1,475,000available3 July 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $1,123/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 4.3%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Bangalow in one glance

Bangalow at a glance

3,288

People

$1,680,000

Median sale

$1,123/wk

Median rent

3.48%

Suburb gross yield

Median sale from 22 recorded sales (last 12 months) — a Districts calculation.

See the full Bangalow report →

Keep researching

  • Why Bangalow? Read the area thesis →
  • What else is on the market in Bangalow →
  • Other records on Rosewood Ave →

Listing material

Listed by Byron Shire Real Estate

Character, Space & Lifestyle in the Heart of Bangalow

Tucked away at the end of a peaceful elevated cul-de-sac, this distinctive three-level timber home is surrounded by established tropical gardens, creating a private retreat with stunning hinterland outlook all just a short stroll from Bangalow's vibrant village.

Designed to embrace natural light and leafy outlooks, the main living level is defined by soaring cathedral ceilings, rich hardwood floors and a wood-burning fireplace that brings warmth and ambience to the heart of the home. A recently completed kitchen by Fabrica Byron Bay blends quality craftsmanship with everyday functionality, featuring premium Paperock cabinetry, stainless steel benchtops, an electric oven and a gas lift servery window opening onto the expansive rear entertaining deck. This level also incorporates a well-appointed bathroom, offering excellent flexibility for family living or guests.

Upstairs are two generous bedrooms, including a master with ensuite, while the home's split-level design provides excellent separation between living and accommodation.

Read the full description

The lower level offers exceptional versatility, incorporating a large workshop, storage area and flexible rumpus/studio space that could easily adapt to a home office, creative studio, gym or hobby room.

Outside, lush tropical gardens frame the home, enhancing the sense of privacy and attracting abundant birdlife. Rear lane access, a garden shed, approximately 4kW of solar power and gas hot water complete the package.

Set alongside a peaceful koala corridor and within easy walking distance of Bangalow's renowned cafes, boutiques, restaurants and weekly markets, this is a home that combines architectural character, practical flexibility and an enviable village lifestyle in one of the Northern Rivers' most sought-after locations.

Features:

- Distinctive three-level timber home

- Quiet elevated cul-de-sac position

- Rear lane access

- Established tropical gardens offering privacy

- Soaring cathedral ceilings

- Beautiful hardwood timber floors

- Two bedrooms, two bathrooms including ensuite to the main bedroom

- New kitchen by Fabrica Byron Bay

- Premium Paperock cabinetry

- Stainless steel benchtops

- Electric oven

- Gas lift servery window

- Wood-burning fireplace

- Large rear entertaining deck

- Flexible lower level with workshop, storage and rumpus/studio space

- Approximately 4kW solar system

- Gas hot water

- Garden shed

- Peaceful setting adjoining a koala corridor

- Easy walk to Bangalow village

Offering warmth, flexibility and an enviable Bangalow lifestyle, this distinctive home is ready for its next chapter. Contact Todd Buckland on 0408 966 421 or Gary Brazenor on 0423 777 237 to arrange your private inspection or request further information.

Property Code: 1530

Listing description written by Todd Buckland, Byron Shire Real Estate — reproduced as published, not verified by Districts.

Property features

  • Deck
  • Dishwasher
  • Fully Fenced
  • Outdoor Entertaining
  • Solar Panels
  • Workshop

Also look at

Also for sale in Bangalow

  • 9A-C Station St, Bangalow NSW 2479

    0-bed land for sale. Currently listed.

    For sale
  • 6 Palm Tree Cres, Bangalow NSW 2479

    5-bed house for sale. Currently listed.

    For sale
  • 14 Thomas St, Bangalow NSW 2479

    5-bed house for sale. Asking $30M–$33M.

    For sale
  • 36 Palm Lily Cres, Bangalow NSW 2479

    3-bed house. Asking $1.6M–$1.76M.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.