Districts
SuburbsBlogSearch
Sign inGet started
Districts
SuburbsBlogSearch
Sign inGet started

NSW › Wilton › Beatty St

25 Beatty St, Wilton NSW 2571

For saleHouse for Sale

$1,300,000–$1,400,000

For sale

Asking range

4

Bedrooms

2

Bathrooms

2

Car spaces

886 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $1,300,000–$1,400,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $1,300,000–$1,400,000(Listing record · 17 July 2026)
  • FactLand 886 m²; no building size recorded.(Property record)
  • CalculationAsk is 11% above the Wilton median recorded sale ($1,170,000, n=105, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Wilton's advertised median rent ($992/wk), implied gross yield would be 3.97% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$1,300,000–$1,400,000

Asking range · $1,467/m² of land

No recorded sale for this property.

Wilton at a glance

5,955

People

$1,170,000

Median sale

$992/wk

Median rent

4.41%

Suburb gross yield

Median sale from 105 recorded sales (last 12 months) — a Districts calculation.

See the full Wilton report →

Vs Wilton

+11.1%

Median sale

Suburb $1,170,000

-0.44 pp

Gross yield

Suburb 4.41%

Suburb median $1,170,000 from 105 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Based on the low end of the asking range, not a contract price.

Purchase Price
$1,300,000
Stamp Duty (New South Wales)
$53,512
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$1,357,379

$57,379 on top of the price (4.4% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Based on the low end of the asking range, not a contract price.

Pre-filled with Wilton's advertised median rent — not a rent for this listing.

Net yield
2.47%
Annual cashflow (pre-tax)
$-35,516
Interest cover (DSCR)
0.47
Annual rent
$51,584
Operating expenses
$19,500
Loan amount
$1,040,000
Annual interest
$67,600
Gross yield
3.97%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$1,300,000–$1,400,000available17 July 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $992/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 4.0%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Wilton in one glance

Wilton at a glance

5,955

People

$1,170,000

Median sale

$992/wk

Median rent

4.41%

Suburb gross yield

Median sale from 105 recorded sales (last 12 months) — a Districts calculation.

See the full Wilton report →

Keep researching

  • Why Wilton? Read the area thesis →
  • What else is on the market in Wilton →
  • Other records on Beatty St →

Listing material

Listed by Reynolds Bryant

Spacious Single-Level Home with Exceptional Outdoor Space

Positioned on a generous 885sqm parcel within the Bingara Gorge community, this beautifully presented single-level residence delivers the perfect balance of space, comfort and practicality for growing families. Offering multiple living areas, four well-proportioned bedrooms and a functional layout designed for everyday living, the home enjoys an inviting atmosphere with seamless connection between the indoors and expansive outdoor entertaining spaces.

At the heart of the home, the contemporary kitchen overlooks the open-plan dining and family area before extending to a covered alfresco and substantial entertaining deck, all framed by an expansive backyard with plenty of room for children and pets to enjoy. Complete with ducted air conditioning, a cosy gas fireplace and access to Bingara Gorge's renowned lifestyle amenities, this is an outstanding opportunity to secure a quality family home in one of Wilton's most established communities.

- Generous 886sqm parcel within the Bingara Gorge community

Read the full description

- Functional single-level floorplan with two separate living areas

- Contemporary kitchen featuring excellent storage, a freestanding gas cooker, generous pantry and adjoining laundry

- Open-plan dining and family area flowing directly to the covered alfresco

- Expansive entertaining deck overlooking the spacious, level backyard

- Main bedroom complete with a walk-in wardrobe and private ensuite

- Three additional bedrooms, all fitted with built-in wardrobes

- Well-appointed family bathroom with floor-to-ceiling tiling, separate shower and bath

- Ducted air conditioning throughout complemented by a gas fireplace in the living room

- Double garage, garden shed and established gardens with plenty of lawn for families to enjoy

Enjoy a connected family lifestyle within the Bingara Gorge community, where residents have access to the exclusive Pulse Lifestyle Club with swimming pools, gym and tennis courts, alongside the championship golf course, parks and walking trails. Conveniently positioned within walking distance of Bingara Gorge Public School, village shops and The Wilton Country Club, with easy access to the Hume Motorway for travel to Macarthur, the Southern Highlands and Wollongong's coastline.

Water Rates: $217 per quarter approx.

Council Rates: $647 per quarter approx.

Strata Rates: $416 per quarter approx.

Disclaimer:

Whilst every effort has been made to ensure the accuracy and thoroughness of the information provided to you in our marketing material, we cannot guarantee the accuracy of the information provided by our vendors, and as such, Reynolds Bryant makes no statement, representation or warranty, and assumes no legal liability in relation to the accuracy of the information provided. Interested parties should conduct their own due diligence in relation to each property they are considering purchasing. All photographs, maps and images are representative only, for marketing purposes.

Listing description written by Adam Bryant, Reynolds Bryant — reproduced as published, not verified by Districts.

Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.