Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

NSW › Mollymook Beach › Brookwater Cres

26 Brookwater Cres, Mollymook Beach NSW 2539

For saleHouse for Sale

$2,000,000–$2,200,000

For sale

Asking range

5

Bedrooms

3

Bathrooms

3

Car spaces

714.2 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $2,000,000–$2,200,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $2,000,000–$2,200,000(Listing record · 13 Sept 2024)
  • FactLand 714 m²; no building size recorded.(Property record)
  • CalculationAsk is 60% above the Mollymook Beach median recorded sale ($1,250,000, n=34, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Mollymook Beach's advertised median rent ($624/wk), implied gross yield would be 1.62% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$2,000,000–$2,200,000

Asking range · $2,800/m² of land

No recorded sale for this property.

Mollymook Beach at a glance

2,375

People

$1,250,000

Median sale

$624/wk

Median rent

2.60%

Suburb gross yield

Median sale from 34 recorded sales (last 12 months) — a Districts calculation.

See the full Mollymook Beach report →

Vs Mollymook Beach

+60.0%

Median sale

Suburb $1,250,000

-0.98 pp

Gross yield

Suburb 2.60%

Suburb median $1,250,000 from 34 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Based on the low end of the asking range, not a contract price.

Purchase Price
$2,000,000
Stamp Duty (New South Wales)
$92,012
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$2,095,879

$95,879 on top of the price (4.8% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Based on the low end of the asking range, not a contract price.

Pre-filled with Mollymook Beach's advertised median rent — not a rent for this listing.

Net yield
0.12%
Annual cashflow (pre-tax)
$-101,552
Interest cover (DSCR)
0.02
Annual rent
$32,448
Operating expenses
$30,000
Loan amount
$1,600,000
Annual interest
$104,000
Gross yield
1.62%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$2,000,000–$2,200,000available13 Sept 2024

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $624/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 1.6%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Mollymook Beach in one glance

Mollymook Beach at a glance

2,375

People

$1,250,000

Median sale

$624/wk

Median rent

2.60%

Suburb gross yield

Median sale from 34 recorded sales (last 12 months) — a Districts calculation.

See the full Mollymook Beach report →

Keep researching

  • Why Mollymook Beach? Read the area thesis →
  • What else is on the market in Mollymook Beach →
  • Other records on Brookwater Cres →

Listing material

Listed by Raine & Horne Mollymook/Milton

Designer Golf Course Living

An unparalleled fusion of luxury and tranquillity, this architecturally stunning split-level residence epitomises opulent coastal living, boasting meticulous craftsmanship and an array of premium finishes that redefine the concept of seaside living.Nestled within the esteemed and sought-after Fairways estate, this home offers not just a residence, but a lifestyle of elegance.

Be captivated by the impressive street presence, adorned with a blend of premium materials including Scyon Linear weatherboards, Howqua stone cladding, and intricate timber fretwork. Step through the fluted glass front door to be greeted by a grand custom staircase, setting the tone for the lavish details that await within.

The expansive living area is set to impress with soaring high vaulted ceilings in a v- groove finish, the warmth of Howqua stone and a striking ribbed curved feature wall in Tasmanian Oak. A central gas fireplace divides the living space offering both comfort and ambience, while ducted air conditioning ensures year-round comfort.

Read the full description

For the culinary enthusiast, the chef's kitchen is a dream come true, showcasing an island bench and breakfast bar adorned with Calacutta 40mm stone in a soft sage finish. Natural light pours in through overhead skylights, illuminating the Bosch dual wall ovens, gas cooktop, and a butler's pantry equipped with every convenience imaginable.

Transition effortlessly from indoor to outdoor living, where the covered alfresco area beckons with travertine tiles and electric blinds, providing a serene retreat with sweeping views of the golf course. Whether entertaining or simply unwinding, this space promises relaxation and luxury at every turn.

Retreat to the opulent master suite, complete with sheers, plantation shutters, and designer lighting, along with a fitted walk-in robe and luxurious ensuite boasting brass- look tapware and a wall-hung dual vanity.

Downstairs, discover spacious guest rooms exuding elegance with floor-to-ceiling sheers or plantation shutters, 100% wool carpet, and coastal look v-groove feature walls. A lower casual living area offers a tranquil and peaceful escape, perfect for unwinding after a long day.

Indulge in the luxurious guest bathrooms, featuring brass-look tapware, stone-top wall- hung vanities, and a free-standing soaking tub, offering a spa-like experience within the comfort of home.

With its seamless blend of luxury, comfort, and golf course views, 26 Brookwater Crescent offers an unparalleled opportunity to embrace resort-style living in the heart of Mollymook Beach. Don't miss your chance to call this exquisite coastal home.

Additional features:

* Dedicated study/office

* Powder room upstairs

* Gas fireplace and ducted air conditioning over 2 zones

* Ceiling fans throughout living areas and bedrooms

* 2 Bedrooms with ensuites, 3 with walk-in robes

* Fabulous laundry with plentiful storage and stone bench tops

* Garaging for 3 vehicles plus a hard stand for a boat or caravan

* 2x 3,000 Litre rainwater tanks - connected for greywater

Listing description written by Ben Pryde, Raine & Horne Mollymook/Milton — reproduced as published, not verified by Districts.

Property features

  • Balcony
  • Built-in Robes
  • Courtyard
  • Deck
  • Dishwasher
  • Ducted Cooling
  • Ducted Heating
  • Ensuites: 2
  • Floorboards
  • Gas Heating
  • Grey Water System
  • Outdoor Entertaining
  • Remote Garage
  • Study
  • Toilets: 4
  • Water Tank

Also look at

Also for sale in Mollymook Beach

  • 4 Brookwater Cres, Mollymook Beach NSW 2539

    5-bed house for sale. Asking $1.1M.

    For sale
  • 1 Mison Circuit, Mollymook Beach NSW 2539

    4-bed house. Asking $1.1M.

    For sale
  • 14/13-15 Augusta Pl, Mollymook Beach NSW 2539

    4-bed townhouse. Asking $860K–$940K.

    For sale
  • 156 Mitchell Pde, Mollymook Beach NSW 2539

    4-bed house for sale. Asking $3.3M–$3.5M.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.