Districts
SuburbsBlogSearch
Sign inGet started
Districts
SuburbsBlogSearch
Sign inGet started

WA › Middle Swan › Rayleigh St

4 Rayleigh St, Middle Swan WA 6056

For saleHouse for Sale

$160,926

For sale

Asking

3

Bedrooms

1

Bathrooms

1

Car spaces

439 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $160,926 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $160,926(Listing record · 24 Aug 2026)
  • CalculationLand 439 m² against a 90 m² dwelling — the land is most of what is being bought.(Districts calculation)
  • CalculationAsk is 81% below the Middle Swan median recorded sale ($840,000, n=29, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Middle Swan's advertised median rent ($640/wk), implied gross yield would be 20.68% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

  • InterpretationA large lot with a small dwelling means the value case rests on the land and what the zone allows on it, not the house.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$160,926

Asking · $367/m² of land

No recorded sale for this property.

Middle Swan at a glance

3,317

People

$840,000

Median sale

$640/wk

Median rent

3.96%

Suburb gross yield

Median sale from 29 recorded sales (last 12 months) — a Districts calculation.

See the full Middle Swan report →

Vs Middle Swan

-80.8%

Median sale

Suburb $840,000

+16.72 pp

Gross yield

Suburb 3.96%

Suburb median $840,000 from 29 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Purchase Price
$160,926
Stamp Duty (Western Australia)
$3,550
Transfer/Registration Fee
$225
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$168,401

$7,475 on top of the price (4.6% extra)

  • Stamp Duty (Western Australia)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: Western Australia schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Pre-filled with Middle Swan's advertised median rent — not a rent for this listing.

Net yield
19.18%
Annual cashflow (pre-tax)
$22,498
Interest cover (DSCR)
3.69
Annual rent
$33,280
Operating expenses
$2,414
Loan amount
$128,741
Annual interest
$8,368
Gross yield
20.68%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$160,926available24 Aug 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

WA

Why this lot, not just this suburb

Why could this property outperform?

WA full cadastre is not free for commercial use. Lot optionality cannot be computed from official geometry. Listed land size is 439 m² — that is not official geometry. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” Nearby development applications are not loaded for this property.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $640/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. Nearby development applications are not loaded for this property. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 20.7%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. Net yield / holding costs are not estimated outside NSW without inventing land tax.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    WA full cadastre is not free for commercial use. Lot optionality cannot be computed from official geometry. Listed land size is 439 m² — that is not official geometry.

  • Nearby development pipeline

    Unknown

    Nearby development applications are not loaded for this property.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    Statutory land value is not available as free bulk data in this jurisdiction. Do not fake it with a suburb median.

  • Net yield / holding costs

    Unknown

    Net yield / holding costs are not estimated outside NSW without inventing land tax.

Area

Middle Swan in one glance

Middle Swan at a glance

3,317

People

$840,000

Median sale

$640/wk

Median rent

3.96%

Suburb gross yield

Median sale from 29 recorded sales (last 12 months) — a Districts calculation.

See the full Middle Swan report →

Keep researching

  • Why Middle Swan? Read the area thesis →
  • What else is on the market in Middle Swan →
  • Other records on Rayleigh St →

Listing material

Listed by Professionals TWT Realty

COMING SOON - Available to view from 31/08

"Team Kantor" is proud to present 4 Rayleigh Street, Middle Swan to the market.

Please note that the current tenants are in the process of vacating the property this weekend. As a result, inspections will be on hold until Monday 31 August. However, this exciting opportunity was simply too good not to share!

Built by the renowned "Rural Building Company", this charming 3-bedroom, 1-bathroom home is full of character and timeless appeal. From the slate flooring and wide verandahs with rustic bush poles to the grapevine-covered pergola and spacious backyard, this is a property that offers both charm and functionality for families, first home buyers and investors alike.

Read the full description

Set Date Sale

Offers closing 16/09/2026

Please note: The sellers reserve the right to accept an offer prior to the closing date.

Buyers in the low to mid $700,000s are encouraged to inspect.

PROPERTY FEATURES:-

• Spacious open-plan living, meals and kitchen area with split-system air conditioning

• Functional kitchen featuring:

Under-bench electric oven & 4-burner gas cooktop

1 & ¾ bowl sink

• Three generously sized bedrooms, all with ceiling fans

• Two bedrooms fitted with walk-in robes, with space available to install

a robe in the third bedroom

• Well-appointed bathroom featuring a luxurious bath and separate shower

ADDITIONAL FEATURES:-

• Wide front and rear verandahs showcasing feature bush poles

• Private walled front garden

• Beautiful grapevine-covered pergola providing natural shade and

a tranquil outdoor setting

• Good sized back yard with patio extension off the verandah providing

plenty of under cover area for entertaining and lawned area

• Air conditioning, ceiling fans and gas bayonet

• Gas storage hot water system

• Single carport with additional parking available on the driveway & verge

• Two garden sheds for extra storage

• Side access to rear

PROPERTY INFORMATION:-

• City of Swan Rates: Approximately $2,200 p.a.

• Water Rates (2025/26): Approximately $960 p.a.

• Estimated Rental Return: Approximately $650 per week

• Land Area: 439 m2 Living Area: 90 m2

Please note all sizes, areas and amounts are approximate only.

CONVENIENT LOCATION:-

Enjoy easy access to schools, shopping, public transport and major arterial roads including Great Northern Highway, Reid Highway and Great Eastern Highway.

• Midland Bus & Train Terminal - 4.6 km

• St John of God Midland Hospital - 4.5 km

• Midland Gate Shopping Centre - 3.9 km

• Centrepoint Shopping Centre - 4.1 km

• La Salle College - 2.7 km

• Reg Bond Reserve & Swan River - 4.4 km

• Perth Airport - 12.2 km

• Perth CBD - 22 km

• Distances are approximate

Offering exceptional value in a sought-after location, this delightful home combines character, comfort and practicality on a manageable block with plenty of room for children and pets to enjoy.

Whether you're looking for your first home, downsizing without compromise, or seeking a solid addition to your investment portfolio, 4 Rayleigh Street deserves your attention.

Contact "Team Kantor" to Register Your Interest:-

Bec Kantor - 0437 682 268

Tim Kantor - 0410 275 600

âÅ"‰Ã¯¸ teamkantor@professionalstwt.com.au

Disclaimer

Whilst every care has been taken in the preparation of this advertisement, accuracy cannot be guaranteed. The information provided is believed to be correct at the time of publication but may be subject to change without notice. Prospective purchasers should make their own enquiries and rely on their own investigations to satisfy themselves on all matters relevant to their decision to purchase. The Agent, Sales Representatives, Agency and Seller expressly exclude any liability for inaccuracies or mis-statements contained herein.

Listing description written by Team Kantor, Professionals TWT Realty — reproduced as published, not verified by Districts.

Property features

  • Toilets: 1
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.