Districts
SuburbsBlogSearch
Sign inGet started
Districts
SuburbsBlogSearch
Sign inGet started

NSW › Marayong › Terrigal St

5 Terrigal St, Marayong NSW 2148

For saleHouse for Sale

$1,250,000–$1,350,000

For sale

Asking range

4

Bedrooms

2

Bathrooms

2

Car spaces

575 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $1,250,000–$1,350,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $1,250,000–$1,350,000(Listing record · 12 Aug 2026)
  • FactLand 575 m²; no building size recorded.(Property record)
  • CalculationAsk is 18% above the Marayong median recorded sale ($1,055,000, n=19, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Marayong's advertised median rent ($568/wk), implied gross yield would be 2.36% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$1,250,000–$1,350,000

Asking range · $2,174/m² of land

No recorded sale for this property.

Marayong at a glance

8,086

People

$1,055,000

Median sale

$568/wk

Median rent

2.80%

Suburb gross yield

Median sale from 19 recorded sales (last 12 months) — a Districts calculation.

See the full Marayong report →

Vs Marayong

+18.5%

Median sale

Suburb $1,055,000

-0.44 pp

Gross yield

Suburb 2.80%

Suburb median $1,055,000 from 19 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Based on the low end of the asking range, not a contract price.

Purchase Price
$1,250,000
Stamp Duty (New South Wales)
$50,762
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$1,304,629

$54,629 on top of the price (4.4% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Based on the low end of the asking range, not a contract price.

Pre-filled with Marayong's advertised median rent — not a rent for this listing.

Net yield
0.86%
Annual cashflow (pre-tax)
$-54,214
Interest cover (DSCR)
0.17
Annual rent
$29,536
Operating expenses
$18,750
Loan amount
$1,000,000
Annual interest
$65,000
Gross yield
2.36%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$1,250,000–$1,350,000available12 Aug 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $568/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 2.4%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Marayong in one glance

Marayong at a glance

8,086

People

$1,055,000

Median sale

$568/wk

Median rent

2.80%

Suburb gross yield

Median sale from 19 recorded sales (last 12 months) — a Districts calculation.

See the full Marayong report →

Keep researching

  • Why Marayong? Read the area thesis →
  • What else is on the market in Marayong →
  • Other records on Terrigal St →

Listing material

Listed by Ray White Colebee

FAMILY HOME on 22metre Frontage offers immense Development Potential (STCA)

NORTH-FACING FAMILY HOME WITH SPACE, COMFORT & CONVENIENCE

VIJAY KHATRI from Ray White Colebee Team presents 5 Terrigal Street, Marayong - a beautifully presented, north-facing residence offering an exceptional combination of space, natural light, comfort and practicality for the growing family.

Thoughtfully designed across two levels, this impressive four-bedroom home delivers generous living spaces, modern finishes and a seamless connection to the outdoors. From the moment you step inside, the abundance of natural light and welcoming atmosphere create an inviting sense of home.

Read the full description

PROPERTY FEATURES

- 4 spacious bedrooms, with built-in wardrobes to most bedrooms

- Master bedroom featuring a private ensuite and walk-in wardrobe

- 2 bathrooms plus an additional downstairs toilet for added family convenience

- North-facing orientation, filling the home with beautiful natural light

- Beautifully rendered facade with excellent street appeal

- Central air conditioning for year-round comfort

- Ceiling fans throughout selected bedrooms

- Comfortable carpeted bedrooms, ideal for cosy winters

- Stylish floorboards and tiles downstairs for easy living and maintenance

- Modern kitchen with ample cupboard and storage space

- Double-bowl sink and electric cooking

- Separate internal laundry

- Massive double lock-up garage with abundant storage space

- Convenient internal garage access to the backyard

- Covered alfresco entertaining area, perfect for family gatherings and weekend entertaining

- Lush green backyard offering plenty of space for children, pets and outdoor enjoyment

A HOME DESIGNED FOR FAMILY LIVING

Whether you're entertaining guests under the covered alfresco, relaxing in the spacious living areas or enjoying the privacy of the lush backyard, this home provides the flexibility today’s families are looking for.

The generous double garage and additional storage options add another layer of practicality, while the north-facing aspect ensures the home enjoys an abundance of natural light throughout the day.

Perfectly suited to families, first-home buyers and astute investors, this is an opportunity to secure a spacious and well-appointed home in the heart of Marayong.

Don't miss the opportunity to make 5 Terrigal Street your new address.

Contact VIJAY KHATRI - 0426 696 862 from Ray White Colebee Team today to arrange your inspection.

Disclaimer: Some images have been virtually staged for marketing purposes to assist in illustrating potential furniture layouts and styling. Actual property finishes, inclusions and presentation may differ from the digitally enhanced images. Buyers should make their own enquiries and rely on the property as inspected.

Listing description written by Vijay Khatri, Ray White Colebee — reproduced as published, not verified by Districts.

Property features

  • Air Conditioning
  • Built-in Robes
  • Dishwasher
  • Ducted Heating
  • Ensuites: 1
  • Floorboards
  • Shed
  • Toilets: 3
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.