Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

NSW › Hurstville › Pearl St

U1005, 1B Pearl St, Hurstville NSW 2220

For saleApartment

$820,000–$850,000

For sale

Asking range

2

Bedrooms

2

Bathrooms

1

Car spaces

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $820,000–$850,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $820,000–$850,000(Listing record · 29 July 2026)
  • CalculationAsk is 63% below the Hurstville median recorded sale ($2,242,500, n=18, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Hurstville's advertised median rent ($750/wk), implied gross yield would be 4.76% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$820,000–$850,000

Asking range

No recorded sale for this property.

Hurstville at a glance

35,292

People

$2,242,500

Median sale

$750/wk

Median rent

1.74%

Suburb gross yield

Median sale from 18 recorded sales (last 12 months) — a Districts calculation.

See the full Hurstville report →

Vs Hurstville

-63.4%

Median sale

Suburb $2,242,500

+3.02 pp

Gross yield

Suburb 1.74%

Suburb median $2,242,500 from 18 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Based on the low end of the asking range, not a contract price.

Purchase Price
$820,000
Stamp Duty (New South Wales)
$31,312
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$855,179

$35,179 on top of the price (4.3% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Based on the low end of the asking range, not a contract price.

Pre-filled with Hurstville's advertised median rent — not a rent for this listing.

Net yield
3.26%
Annual cashflow (pre-tax)
$-15,940
Interest cover (DSCR)
0.63
Annual rent
$39,000
Operating expenses
$12,300
Loan amount
$656,000
Annual interest
$42,640
Gross yield
4.76%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$820,000–$850,000available29 July 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $750/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 4.8%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Hurstville in one glance

Hurstville at a glance

35,292

People

$2,242,500

Median sale

$750/wk

Median rent

1.74%

Suburb gross yield

Median sale from 18 recorded sales (last 12 months) — a Districts calculation.

See the full Hurstville report →

Keep researching

  • Why Hurstville? Read the area thesis →
  • What else is on the market in Hurstville →
  • Other records on Pearl St →

Listing material

Listed by Realty Way

Commanding Views, Unrivalled Convenience & Premium Apartment Living

Wake up each morning to breathtaking panoramic views stretching across the Sydney skyline to the Blue Mountains, then enjoy the convenience of having Hurstville Train Station, Westfield Shopping Centre, cafés, restaurants and everyday amenities just a short walk from your door.

Positioned high on the 10th floor of one of Hurstville's most tightly held and sought-after residential buildings, this impressive north-facing apartment combines generous proportions, abundant natural light and quality finishes to create the perfect home or investment.

Designed for effortless modern living, the spacious open-plan layout flows seamlessly onto a private entertainer's balcony where the spectacular outlook becomes the centrepiece of the home. Whether you're enjoying your morning coffee or entertaining family and friends, the uninterrupted views provide a truly stunning backdrop.

Read the full description

Features Include:

* Elevated Level 10 position with a prized north-facing aspect

* Spectacular uninterrupted views across the Sydney skyline through to the Blue Mountains

* Two oversized bedrooms with built-in wardrobes

* Master suite complete with an exceptionally large ensuite

* Spacious open plan living and dining bathed in natural light

* Large entertainer's balcony capturing the magnificent outlook

* Designer Caesarstone kitchen with quality gas cooking

* Two stylish bathrooms with floor-to-ceiling tiling

* Internal laundry with dryer

* Split system air conditioning

* Secure basement parking plus separate storage cage

* Security building with lift access and intercom

* Exceptional rooftop entertaining area featuring BBQ facilities, landscaped gardens and sweeping district views

With apartments on this level rarely becoming available, this is an outstanding opportunity to secure one of Hurstville's premier residences. Offering a lifestyle of convenience, spectacular views and modern comfort, you'll enjoy being only moments from Hurstville Station, Westfield Shopping Centre, quality schools, parks and an endless selection of restaurants and cafés.

This is a property that truly delivers the complete lifestyle package.

Outgoing (approximately)

Strata: $926 pq

Water: $229 pq

Council: $429 pq

Inspect as advertised or by private appointment.

For further information or to arrange your inspection, contact Wayne Singh on 0400 88 56 56.

Disclaimer: Whilst all care has been taken preparing this advertisement and the information contained herein has been obtained from sources, we believe to be reliable, Realty Way and/or its associated entities does not warrant, represent or guarantee the accuracy, adequacy, or completeness of the information. Realty Way and/or its associated entities accepts no liability for any loss or damage (whether caused by negligence or not) resulting from reliance on this information, and potential purchasers should make their own investigations before purchasing.

Listing description written by Wayne Singh, Realty Way — reproduced as published, not verified by Districts.

Property features

  • Air Conditioning
  • Balcony
  • Built-in Robes
  • Dishwasher
  • Ensuites: 1
  • Floorboards
  • Intercom
  • Secure Parking

Also look at

Also for sale in Hurstville

  • 313/1B Pearl St, Hurstville NSW 2220

    1-bed apartment. Currently listed.

    For sale
  • 22/6-12 Carrington Ave, Hurstville NSW 2220

    2-bed apartment. Currently listed.

    For sale
  • 60 Orange St, Hurstville NSW 2220

    3-bed house. Currently listed.

    For sale
  • UG02, 12 Woniora Rd, Hurstville NSW 2220

    2-bed apartment. Asking $760K–$790K.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.