Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

QLD › Port Douglas › Davidson St

U30, 51-53 Davidson St, Port Douglas QLD 4877

For saleApartment

$399,000

For sale

Asking

3

Bedrooms

2

Bathrooms

1

Car spaces

113 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $399,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $399,000(Listing record · 13 July 2026)
  • CalculationAsk is 60% below the Port Douglas median recorded sale ($1,007,250, n=28, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Port Douglas's advertised median rent ($568/wk), implied gross yield would be 7.40% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$399,000

Asking · $3,531/m² of land

No recorded sale for this property.

Port Douglas at a glance

4,033

People

$1,007,250

Median sale

$568/wk

Median rent

2.93%

Suburb gross yield

Median sale from 28 recorded sales (last 12 months) — a Districts calculation.

See the full Port Douglas report →

Vs Port Douglas

-60.4%

Median sale

Suburb $1,007,250

+4.47 pp

Gross yield

Suburb 2.93%

Suburb median $1,007,250 from 28 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Purchase Price
$399,000
Stamp Duty (Queensland)
$12,390
Transfer/Registration Fee
$1,272
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$416,362

$17,362 on top of the price (4.4% extra)

  • Stamp Duty (Queensland)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: Queensland schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Pre-filled with Port Douglas's advertised median rent — not a rent for this listing.

Net yield
5.90%
Annual cashflow (pre-tax)
$2,803
Interest cover (DSCR)
1.14
Annual rent
$29,536
Operating expenses
$5,985
Loan amount
$319,200
Annual interest
$20,748
Gross yield
7.40%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

For more information on this property, visit Queensland Globe↗.

Records

Property history

  1. Listed$399,000available13 July 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

QLD

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” Nearby development applications are not loaded. This lot’s own applications are a separate question.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $568/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. Nearby development applications are not loaded. This lot’s own applications are a separate question. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 7.4%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. Net yield / holding costs are not estimated outside NSW without inventing land tax.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    Nearby development applications are not loaded. This lot’s own applications are a separate question.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    Statutory land value is not available as free bulk data in this jurisdiction. Do not fake it with a suburb median.

  • Net yield / holding costs

    Unknown

    Net yield / holding costs are not estimated outside NSW without inventing land tax.

Nearby

Nearby properties

  • U27, 70-76 Davidson St, Port Douglas QLD 4877
  • U85, 70-76 Davidson St, Port Douglas QLD 4877
  • 13 Portsea/70-76 Davidson St, Port Douglas QLD 4877
  • 4 Portsea/70-76 Davidson St, Port Douglas QLD 4877

Area

Port Douglas in one glance

Port Douglas at a glance

4,033

People

$1,007,250

Median sale

$568/wk

Median rent

2.93%

Suburb gross yield

Median sale from 28 recorded sales (last 12 months) — a Districts calculation.

See the full Port Douglas report →

Keep researching

  • Why Port Douglas? Read the area thesis →
  • What else is on the market in Port Douglas →
  • Other records on Davidson St →

Listing material

Listed by Ray White Port Douglas

Price Reduced! Versatile Dual-Key Value in Port Douglas

Finding an affordable three-bedroom property in Port Douglas is difficult enough, but finding one located so close to Macrossan Street, Four Mile Beach, and the Crystalbrook Superyacht Marina is a genuine opportunity. Unit 30 at Bay Villas offers a straightforward, functional "dual-key" setup, giving you the flexibility of two separate spaces under one single, accessible investment. Spanning a practical 113 sqm, this fully furnished apartment is an excellent entry-level option for buyers seeking a balance of personal holiday use and rental versatility.

The layout is split into two independent sections: a fully self-contained two-bedroom apartment featuring a complete kitchen, and an adjoining, separate studio unit equipped with its own ensuite, balcony, and basic cooking facilities. This dual-key design gives you options - you can rent the entire property out to larger families, manage them as two separate holiday lets to maximise your occupancy, or keep one side for yourself while renting out the other. Owners can also take advantage of personal use each year, managed directly by the experienced on-site team.

The Bay Villas complex provides all the essential resort comforts for a relaxed stay, including two swimming pools (one heated), a spa, and two covered outdoor BBQ areas ideal for casual dining. With complimentary Wi-Fi across the complex and extra communal laundry facilities, guests have everything they need. The apartment is sold fully furnished and completely self-contained, ensuring a smooth, hassle-free transition for the new owner.

Read the full description

Features We Love:

• Current Rent: Studio: $350 p/w, 2 Bedroom: $700 p/w Total weekly rent $1,050 with good tenants in place

• Dual-key functionality: Two separate, lockable entries providing great layout flexibility for guests or owners.

• Turnkey ready: Fully furnished throughout, making it effortless to start hosting holiday guests immediately.

• Self-catering: A full kitchen in the main apartment plus basic cooking facilities in the studio.

• Relaxed balcony outlook: Private outdoor space overlooking the complex's central gardens and pool.

• Everyday comforts: Air conditioning throughout, comfortable bedding, and an in-unit washer/dryer.

• Walk-to-everything location: A short, flat stroll to town, local dining, the marina, and the beach.

Contact your exclusive agent Mark Flinn on 0405 646 313 to discuss the property further or to arrange your private inspection.

Disclaimer: All information about the property has been provided to Ray White by third parties. Ray White has not verified the information and does not warrant its accuracy or completeness. Parties should make and rely on their own enquiries in relation to the property.

Listing description written by Mark Flinn, Ray White Port Douglas — reproduced as published, not verified by Districts.

Property features

  • Air Conditioning
  • Balcony
  • Built-in Robes
  • Dishwasher
  • Outdoor Entertaining
  • Outside Spa
  • In-Ground Pool
  • Secure Parking
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.