Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

WA › West Busselton › Black Swan Dr

21 Black Swan Dr, West Busselton WA 6280

For saleHouse for Sale

$875,000

For sale

Asking

4

Bedrooms

2

Bathrooms

3

Car spaces

715 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $875,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $875,000(Listing record · 22 June 2026)
  • FactLand 715 m²; no building size recorded.(Property record)
  • CalculationAsk is 16% below the West Busselton median recorded sale ($1,046,000, n=56, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at West Busselton's advertised median rent ($762/wk), implied gross yield would be 4.53% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$875,000

Asking · $1,224/m² of land

No recorded sale for this property.

West Busselton at a glance

9,516

People

$1,046,000

Median sale

$762/wk

Median rent

3.79%

Suburb gross yield

Median sale from 56 recorded sales (last 12 months) — a Districts calculation.

See the full West Busselton report →

Vs West Busselton

-16.3%

Median sale

Suburb $1,046,000

+0.74 pp

Gross yield

Suburb 3.79%

Suburb median $1,046,000 from 56 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Purchase Price
$875,000
Stamp Duty (Western Australia)
$36,178
Transfer/Registration Fee
$225
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$915,103

$40,103 on top of the price (4.6% extra)

  • Stamp Duty (Western Australia)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: Western Australia schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Pre-filled with West Busselton's advertised median rent — not a rent for this listing.

Net yield
3.03%
Annual cashflow (pre-tax)
$-19,001
Interest cover (DSCR)
0.58
Annual rent
$39,624
Operating expenses
$13,125
Loan amount
$700,000
Annual interest
$45,500
Gross yield
4.53%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$875,000available22 June 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

WA

Why this lot, not just this suburb

Why could this property outperform?

WA full cadastre is not free for commercial use. Lot optionality cannot be computed from official geometry. Listed land size is 715 m² — that is not official geometry. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” Nearby development applications are not loaded for this property.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $762/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. Nearby development applications are not loaded for this property. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 4.5%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. Net yield / holding costs are not estimated outside NSW without inventing land tax.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    WA full cadastre is not free for commercial use. Lot optionality cannot be computed from official geometry. Listed land size is 715 m² — that is not official geometry.

  • Nearby development pipeline

    Unknown

    Nearby development applications are not loaded for this property.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    Statutory land value is not available as free bulk data in this jurisdiction. Do not fake it with a suburb median.

  • Net yield / holding costs

    Unknown

    Net yield / holding costs are not estimated outside NSW without inventing land tax.

Area

West Busselton in one glance

West Busselton at a glance

9,516

People

$1,046,000

Median sale

$762/wk

Median rent

3.79%

Suburb gross yield

Median sale from 56 recorded sales (last 12 months) — a Districts calculation.

See the full West Busselton report →

Keep researching

  • Why West Busselton? Read the area thesis →
  • What else is on the market in West Busselton →
  • Other records on Black Swan Dr →

Listing material

Listed by Professionals DAD Realty

Coastal Comfort & Family Convenience in Sought-After West Busselton

Welcome to 21 Black Swan Drive, West Busselton , a spacious family home set on a generous 715sqm corner block, offering the perfect combination of comfort, convenience, and coastal lifestyle.

Positioned in a sought-after location, you'll enjoy being just 1km from the beach, approximately 2km from Busselton Hospital, and only 5km from the Busselton CBD, making everyday living both easy and accessible.

As you arrive, you'll immediately appreciate the expansive outdoor space. The large backyard provides plenty of room for children and pets to run, play, and enjoy the outdoors, while the covered patio area creates the perfect setting for entertaining family and friends all year round.

Read the full description

Step inside and discover a well designed floor plan that caters to modern family living. At the heart of the home is the spacious kitchen, perfectly positioned to overlook the dining and living areas, allowing you to stay connected with family and guests while preparing meals.

Offering three generous bedrooms and two bathrooms, plus a guest bedroom/office this home provides ample space for growing families, or those working from home.

Low cost and easy care lawns and gardens, fully retriculated with water from the bore, plus 6.5kw of solar panels.

Whether you're searching for your next family home, a coastal lifestyle property, or a smart investment in a highly desirable location, 21 Black Swan Drive delivers on space, functionality, and convenience.

Don't miss your opportunity to secure this fantastic West Busselton property. Contact Paul Clarke today to arrange your inspection and experience everything this home has to offer.

Disclaimer: We have, in preparing this document, used our best endeavours to ensure the information contained is true and accurate, but we accept no responsibility and disclaim all liability concerning any errors, omissions, inaccuracies, or misstatements.

Interested parties should do their due diligence to verify the information contained in this material. Licensee: Design & Developments Australia Pty Ltd ABN 44090766144

Listing description written by Paul Clarke, Professionals DAD Realty — reproduced as published, not verified by Districts.

Property features

  • Ensuites: 1
  • Toilets: 2

Also look at

Also for sale in West Busselton

  • 236 Bussell Hwy, West Busselton WA 6280

    4-bed house. Currently listed.

    For sale
  • 7 Sutton Way, West Busselton WA 6280

    4-bed house. Asking $2M.

    For sale
  • 68 Seymour St, West Busselton WA 6280

    3-bed house. Asking $875K.

    For sale
  • 18 Sophia Loop, West Busselton WA 6280

    4-bed house. Asking $1.15M.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.