Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

NSW › Harrington Park › Donahue Circuit Grove Estate

53 Donahue Circuit Grove Estate, Harrington Park NSW 2567

For saleHouse for Sale

$1,799,950–$1,899,950

For sale

Asking range

5

Bedrooms

2

Bathrooms

2

Car spaces

702 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $1,799,950–$1,899,950 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $1,799,950–$1,899,950(Listing record · 6 July 2026)
  • FactLand 702 m²; no building size recorded.(Property record)
  • CalculationAsk is 17% above the Harrington Park median recorded sale ($1,540,000, n=32, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Harrington Park's advertised median rent ($854/wk), implied gross yield would be 2.47% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$1,799,950–$1,899,950

Asking range · $2,564/m² of land

No recorded sale for this property.

Harrington Park at a glance

13,724

People

$1,540,000

Median sale

$854/wk

Median rent

2.88%

Suburb gross yield

Median sale from 32 recorded sales (last 12 months) — a Districts calculation.

See the full Harrington Park report →

Vs Harrington Park

+16.9%

Median sale

Suburb $1,540,000

-0.41 pp

Gross yield

Suburb 2.88%

Suburb median $1,540,000 from 32 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Based on the low end of the asking range, not a contract price.

Purchase Price
$1,799,950
Stamp Duty (New South Wales)
$81,009
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$1,884,826

$84,876 on top of the price (4.7% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Based on the low end of the asking range, not a contract price.

Pre-filled with Harrington Park's advertised median rent — not a rent for this listing.

Net yield
0.97%
Annual cashflow (pre-tax)
$-76,189
Interest cover (DSCR)
0.19
Annual rent
$44,408
Operating expenses
$26,999
Loan amount
$1,439,960
Annual interest
$93,597
Gross yield
2.47%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$1,799,950–$1,899,950available6 July 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $854/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 2.5%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Harrington Park in one glance

Harrington Park at a glance

13,724

People

$1,540,000

Median sale

$854/wk

Median rent

2.88%

Suburb gross yield

Median sale from 32 recorded sales (last 12 months) — a Districts calculation.

See the full Harrington Park report →

Keep researching

  • Why Harrington Park? Read the area thesis →
  • What else is on the market in Harrington Park →
  • Other records on Donahue Circuit Grove Estate →

Listing material

Listed by First National Real Estate Collective Narellan

“This is the one you’ve been waiting for!”

Located in a quiet street, this approx 38SQ home has been crafted with a genuine care for the finer details. Specifically designed with the intention of being a “forever home”, each aspect of this property has been carefully considered and it shows.

The floorplan successfully creates an enjoyable and practical living space. Downstairs the living space is comprised of a separate lounge, generous media room, 5th bedroom & an open plan lounge/dining area off the large entertainer’s kitchen. This central living area features a large ceiling void which creates a fantastic sense of space and flows seamlessly onto an extended alfresco area. This alfresco area offers a built-in outdoor kitchen, overlooks the expansive yard & sparkling inground pool and is perfect for those who like to entertain.

This beautiful family home is very well finished by the following inclusions:

Read the full description

- Main bedrooms with ensuite, walk behind robe, double door feature entry, plantation shutters + ceiling fan

- Ensuite is completed by floor to ceiling tiling, over-sized vanity, semi frameless shower screen, built in bath + separate toilet

- 2nd bedroom with private balcony, plantation shutters, double mirrored built in robe + ceiling fan

- 3rd + 4th Bedrooms with plantation shutters, double mirrored built in robes + ceiling fans

- Additional lounge room upstairs with plantation shutters

- Main bathroom with floor to ceiling tiling, over-sized vanity, semi frameless shower screen, built in bath + toilet

- 5th bedroom / study downstairs with ceiling fan

- Separate front lounge with downlights + plantation shutters

- Media room with double door feature entry, plantation shutters, custom cabinetry, built in screen + projector

- Entertainer’s kitchen with 20mm stone bench top + waterfall edging, 900mm Omega gas cooktop, 900mm canopy rangehood, 600mm Miele under bench oven, Westinghouse dishwasher, herringbone feature tiled splashback, feature pendant lighting + walk in pantry

- Combined family / dining room off the kitchen with stunning ceiling void + sliding door access to outdoor entertaining area

- Alfresco area with built in bbq / outdoor kitchen with 20mm stone bench top, custom cabinetry, roller blinds, mounted tv + ceiling fans

- Inground 8m x 3.5m heated + completely automated pool with travertine surround + frameless glass fencing

- Double garage with remote door + EV charger

- 12KW solar system

- Ducted air conditioning – Daikin system with 4 zones

- Alarm

- Intercom

- Private 702m2 block with double gate side access + established gardens

- Complete irrigation system to front and rear yards

- 6x10m colourbond pergola – perfect for the boat or toy

- Large 5x2.5m colourbond storage shed

Located approximately 950m from Macarthur Anglican school, 1500m from Harrington Park Plaza & 2.7km from the Narellan Town Centre, this property is close to every facility you could possibly need, while still offering the privacy of a quiet side street.

Harrington Grove is a master planned community which is part of the Harrington Park estate. Offering facilities such as a 3 country clubs, multiple function facilities, multiple swimming pools, tennis courts & gym facilities as well as major shopping centre (Coles, medical centre, dentist + assorted specialty options), less than 14km to the new Badgery’s Creek Airport development, multiple child care options, easy access to Narellan, with stunning tree lined streets & extensive parkland and recreation spaces, this is an area which is increasingly desirable.

The team here at First National Collective are very proud to be able to bring this property to the market. We have absolutely no doubt that this will be a much loved home for many years to come.

First National Real Estate Collective believes that all the information contained herein is true and correct to the best of our ability however we encourage all interested parties to carry out their own enquiries

Listing description written by Andrew Valciukas, First National Real Estate Collective Narellan — reproduced as published, not verified by Districts.

Property features

  • Air Conditioning
  • Alarm System
  • Broadband
  • Built-in Robes
  • Dishwasher
  • Ducted Cooling
  • Ducted Heating
  • Ensuites: 1
  • Fully Fenced
  • Outdoor Entertaining
  • In-Ground Pool
  • Remote Garage
  • Secure Parking
  • Shed
  • Solar Panels
  • Study
  • Toilets: 3
  • Water Tank

Also look at

Also for sale in Harrington Park

  • 21 Entwistle Cres, Harrington Park NSW 2567

    5-bed house for sale. Asking $2M–$2.1M.

    For sale
  • 4 Harrington Parkway, Harrington Park NSW 2567

    5-bed house. Asking $1.63M–$1.7M.

    For sale
  • 21 Doolan Cres, Harrington Park NSW 2567

    5-bed house. Currently listed.

    For sale
  • 5 Turbott Ave, Harrington Park NSW 2567

    4-bed house for sale. Asking $1.3M–$1.35M.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.