Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

QLD › Port Douglas › Pandanus Way Mirage Villa 422

U11, 8-28 Pandanus Way Mirage Villa 422, Port Douglas QLD 4877

For saleUnit

$1,490,000

For sale

Asking

2

Bedrooms

2

Bathrooms

1

Car spaces

209 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $1,490,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $1,490,000(Listing record · 18 Sept 2025)
  • CalculationAsk is 48% above the Port Douglas median recorded sale ($1,007,250, n=28, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Port Douglas's advertised median rent ($568/wk), implied gross yield would be 1.98% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$1,490,000

Asking · $7,129/m² of land

No recorded sale for this property.

Port Douglas at a glance

4,033

People

$1,007,250

Median sale

$568/wk

Median rent

2.93%

Suburb gross yield

Median sale from 28 recorded sales (last 12 months) — a Districts calculation.

See the full Port Douglas report →

Vs Port Douglas

+47.9%

Median sale

Suburb $1,007,250

-0.95 pp

Gross yield

Suburb 2.93%

Suburb median $1,007,250 from 28 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Purchase Price
$1,490,000
Stamp Duty (Queensland)
$66,200
Transfer/Registration Fee
$6,347
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$1,566,247

$76,247 on top of the price (5.1% extra)

  • Stamp Duty (Queensland)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: Queensland schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Pre-filled with Port Douglas's advertised median rent — not a rent for this listing.

Net yield
0.48%
Annual cashflow (pre-tax)
$-70,294
Interest cover (DSCR)
0.09
Annual rent
$29,536
Operating expenses
$22,350
Loan amount
$1,192,000
Annual interest
$77,480
Gross yield
1.98%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

For more information on this property, visit Queensland Globe↗.

Records

Property history

  1. Listed$1,490,000available18 Sept 2025

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

QLD

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” Nearby development applications are not loaded. This lot’s own applications are a separate question.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $568/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. Nearby development applications are not loaded. This lot’s own applications are a separate question. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 2.0%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. Net yield / holding costs are not estimated outside NSW without inventing land tax.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    Nearby development applications are not loaded. This lot’s own applications are a separate question.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    Statutory land value is not available as free bulk data in this jurisdiction. Do not fake it with a suburb median.

  • Net yield / holding costs

    Unknown

    Net yield / holding costs are not estimated outside NSW without inventing land tax.

Area

Port Douglas in one glance

Port Douglas at a glance

4,033

People

$1,007,250

Median sale

$568/wk

Median rent

2.93%

Suburb gross yield

Median sale from 28 recorded sales (last 12 months) — a Districts calculation.

See the full Port Douglas report →

Keep researching

  • Why Port Douglas? Read the area thesis →
  • What else is on the market in Port Douglas →
  • Other records on Pandanus Way Mirage Villa 422 →

Listing material

Listed by Raine & Horne Port Douglas Mossman

Exquisite Mirage Villa Overlooking the 4th Hole

Tucked away within the exclusive grounds of the Mirage Country Club, this luxurious villa has been masterfully renovated from top to bottom, delivering an unmatched level of style, comfort, and sophistication. Rarely do properties of this calibre become available, combining contemporary design with the relaxed tropical ambience that makes Port Douglas world-renowned.

From the moment you step inside, the attention to detail is clear. High ceilings, quality finishes, and a thoughtful layout create a light-filled sanctuary that feels both elegant and welcoming. The heart of the home is the beautifully appointed kitchen and expansive open-plan living area, designed for effortless entertaining and seamless indoor-outdoor flow. Glass doors open to a private terrace that overlooks the lush greenery of the 4th hole, providing a tranquil backdrop for morning coffee or evening drinks.

The accommodation is equally impressive, offering two spacious bedrooms plus a versatile lofted third bedroom or office-perfect for guests, extended family, or working remotely. Two sleek and stylish bathrooms complete the layout, each showcasing high-quality fixtures and finishes.

Read the full description

Every detail of this villa has been carefully considered, ensuring a residence that is as functional as it is luxurious. Whether you're seeking a private retreat, a lock-up-and-leave holiday home, or a premium investment, this villa offers a rare chance to secure a slice of the Mirage lifestyle.

With championship golf, resort pools, tennis courts, and the iconic Four Mile Beach all at your fingertips, you'll enjoy the very best of tropical living in one of Port Douglas' most sought-after addresses.

Highlights include:

* Fully renovated to an exceptional standard

* High end integrated appliances

* 2 bedrooms plus lofted 3rd bedroom/office with fold out sofa bed

* 2 contemporary bathrooms with premium finishes

* Open plan living with seamless indoor-outdoor flow

* Private terrace overlooking the 4th hole

* A rare combination of luxury, lifestyle, and investment potential

Contact David Cotton 0417 709 667 or Chris McMullen 0406 807 259 at Raine & Horne Port Douglas for more information.

Disclaimer:

'We have in preparing this advertisement used our best endeavours to ensure the information contained is true and accurate, but give no warranty in respect to any errors, omissions, inaccuracies or misstatements contained. Prospective purchasers should make their own enquiries to verify the information contained in this advertisement.

Listing description written by Chris McMullen, Raine & Horne Port Douglas Mossman — reproduced as published, not verified by Districts.

Also look at

Also for sale in Port Douglas

  • 29/10-12 Owen St, Port Douglas QLD 4877

    1-bed unit. Asking $360K.

    For sale
  • U5, 3 Tropic Ct, Port Douglas QLD 4877

    2-bed unit. Asking $499K.

    For sale
  • 10 Ulysses Ave, Port Douglas QLD 4877

    4-bed house. Currently listed.

    For sale
  • U15, 14-16 Davidson St, Port Douglas QLD 4877

    2-bed apartment. Asking $410K.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.