Districts
SuburbsBlogSearch
Sign inGet started
Districts
SuburbsBlogSearch
Sign inGet started

NSW › Narellan › Somerset Ave

U305, 42E Somerset Ave, Narellan NSW 2567

For saleUnit

$849,950–$899,950

For sale

Asking range

2

Bedrooms

2

Bathrooms

2

Car spaces

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $849,950–$899,950 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $849,950–$899,950(Listing record · 28 Aug 2026)
  • CalculationAsk is 24% below the Narellan median recorded sale ($1,116,000, n=19, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Narellan's advertised median rent ($668/wk), implied gross yield would be 4.09% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

No upside evidence detected in the data Districts holds for this lot.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$849,950–$899,950

Asking range

No recorded sale for this property.

Narellan at a glance

3,675

People

$1,116,000

Median sale

$668/wk

Median rent

3.11%

Suburb gross yield

Median sale from 19 recorded sales (last 12 months) — a Districts calculation.

See the full Narellan report →

Vs Narellan

-23.8%

Median sale

Suburb $1,116,000

+0.98 pp

Gross yield

Suburb 3.11%

Suburb median $1,116,000 from 19 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Based on the low end of the asking range, not a contract price.

Purchase Price
$849,950
Stamp Duty (New South Wales)
$32,660
Transfer/Registration Fee
$167
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$886,477

$36,527 on top of the price (4.3% extra)

  • Stamp Duty (New South Wales)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: New South Wales schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Based on the low end of the asking range, not a contract price.

Pre-filled with Narellan's advertised median rent — not a rent for this listing.

Net yield
2.59%
Annual cashflow (pre-tax)
$-22,211
Interest cover (DSCR)
0.50
Annual rent
$34,736
Operating expenses
$12,749
Loan amount
$679,960
Annual interest
$44,197
Gross yield
4.09%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$849,950–$899,950available28 Aug 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

NSW

Why this lot, not just this suburb

Why could this property outperform?

Planning layers have not been retrieved for this property yet. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $668/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 4.1%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    Planning layers have not been retrieved for this property yet.

  • Nearby development pipeline

    Unknown

    NSW has a statewide DA API. Nearby (100–800 m) applications are not loaded for this property yet.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    NSW Valuer General land values are not loaded for this property yet.

  • Net yield / holding costs

    Unknown

    NSW net yield needs land tax and VG inputs that are not loaded. Gross yield from listings is not net yield.

Area

Narellan in one glance

Narellan at a glance

3,675

People

$1,116,000

Median sale

$668/wk

Median rent

3.11%

Suburb gross yield

Median sale from 19 recorded sales (last 12 months) — a Districts calculation.

See the full Narellan report →

Keep researching

  • Why Narellan? Read the area thesis →
  • What else is on the market in Narellan →
  • Other records on Somerset Ave →

Listing material

Listed by First National Real Estate Collective Narellan

Elevated & Light Filled Apartment With Sweeping Views

Positioned high on Somerset Avenue within the Somerset Rise complex, this impressive third-floor apartment combines a due north aspect, generous proportions and an oversized wrap-around balcony with sweeping views across the Narellan district towards the mountain ranges beyond. Featuring a light-filled and open-plan design, quality finishes throughout and a seamless connection between the living area and outdoor entertaining space, the home offers comfortable, low-maintenance living in a highly convenient position.

The well-considered floorplan centres around a spacious kitchen, living and dining area, with large floor-to-ceiling windows and twin sliding doors drawing natural light inside while opening directly onto the substantial balcony. Two generous bedrooms, two bathrooms, excellent internal storage, two basement car spaces and an adjoining storage cage complete a practical apartment suited to first-home buyers, downsizers and investors alike.

This property is completed by quality inclusions such as:

Read the full description

+ Spacious open-plan living and dining area with timber-look floating flooring, downlights and an abundance of natural light throughout

+ Contemporary kitchen with 20mm stone benchtops, large breakfast bar, soft-close cabinetry, mirrored splashback, generous pantry and integrated Bosch dishwasher, Bosch 600mm oven, four-burner gas cooktop and rangehood

+ Twin sliding doors connecting the living and dining areas to the large, covered balcony providing multiple entertaining areas and sweeping views

+ King-sized master bedroom with a well fitted walk-in robe with ample storage options

+ Ensuite with floor-to-ceiling tiling, 20mm stone atop the large floating vanity, triple mirrored medicine cabinet and dual rainfall and handheld showerheads

+ Bedroom 2 is queen-sized with a mirrored built-in robe and large window providing excellent natural light

+ Main bathroom conveniently located with floor-to-ceiling tiling, 20mm stone atop the large floating vanity, triple mirrored medicine cabinet and semi-frameless shower screen

+ Internal laundry room with 20mm stone benchtop, tiled backsplash, stainless steel wash tub, under-bench storage, triple-door linen cupboard providing additional internal storage and Electrolux dryer

+ LG ducted air conditioning and Alhua intercom system

+ Two basement car spaces with a large adjoining storage cage

+ Rooftop communal entertaining area with built-in seating, barbecue facilities and elevated district views

Location Highlights (Approximate Distances):

+ 300m to Narellan Town Centre

+ 700m to Nott Oval

+ 1.1km to Narellan Public School

+ 1.4km to Narellan Hotel

+ 2.7km to Narellan Sports Hub

Conveniently located close to transport, shopping and everyday amenities, this apartment offers a low-maintenance lifestyle supported by natural light and a sense of openness. With a functional layout, easy indoor/outdoor flow and an elevated position, it presents a well-balanced opportunity for buyers seeking comfort, practicality and long-term value.

First National Real Estate Collective believes that all the information contained herein is true and correct to the best of our ability however we encourage all interested parties to carry out their own enquiries.

Listing description written by Cooper Judge, First National Real Estate Collective Narellan — reproduced as published, not verified by Districts.

Property features

  • Balcony
  • Built-in Robes
  • Dishwasher
  • Ducted Cooling
  • Ducted Heating
  • Ensuites: 1
  • Floorboards
  • Intercom
  • Secure Parking
  • Toilets: 2
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.