Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started
Districts
SuburbsBlogSearch
|My DistrictsMy AreasSavedAlerts
Sign inGet started

WA › Madora Bay › Swiftshire Rd

21 Swiftshire Rd, Madora Bay WA 6210

For saleHouse for Sale

$800,000

For sale

Asking

3

Bedrooms

1

Bathrooms

1

Car spaces

802 m²

Land

Districts ViewPrice evidencePlanningSite constraintsHistoryListing

Districts View

Given the $800,000 ask, is this worth your time?

Why this ask?

  • FactListed for sale, asking $800,000(Listing record · 6 July 2026)
  • CalculationLand 802 m² against a 94 m² dwelling — the land is most of what is being bought.(Districts calculation)
  • CalculationAsk is 17% below the Madora Bay median recorded sale ($965,000, n=87, last 12 months).(Districts calculation from recorded sales)
  • CalculationIf it leased at Madora Bay's advertised median rent ($661/wk), implied gross yield would be 4.30% — this is not a rent for this listing.(Districts scenario calculation)

What could make it worth more?

  • InterpretationA large lot with a small dwelling means the value case rests on the land and what the zone allows on it, not the house.

What could make it worth less?

No detected risks — but see the checklist: absence of evidence is not an all-clear.

What should you verify next?

  1. 1Official planning layers are still retrieving for this parcel — check back before relying on zoning or overlay absence.
  2. 2No hazard layer has been retrieved — confirm flood, bushfire and heritage exposure from council mapping before an offer.

Each line above is labelled. A fact is quoted from the named source, with its date. A calculation is worked out by Districts from those facts — you can check the arithmetic. An interpretation is Districts' opinion of what the evidence means, not a fact, a valuation, or advice. Anything we haven't retrieved yet is marked as missing rather than treated as a pass.

Price evidence

The ask against the evidence

Asking

$800,000

Asking · $998/m² of land

No recorded sale for this property.

Madora Bay at a glance

6,009

People

$965,000

Median sale

$661/wk

Median rent

3.56%

Suburb gross yield

Median sale from 87 recorded sales (last 12 months) — a Districts calculation.

See the full Madora Bay report →

Vs Madora Bay

-17.1%

Median sale

Suburb $965,000

+0.74 pp

Gross yield

Suburb 3.56%

Suburb median $965,000 from 87 recorded sales (last 12 months) — a Districts calculation, not a portal figure.

Total cost to purchase

Purchase Price
$800,000
Stamp Duty (Western Australia)
$32,316
Transfer/Registration Fee
$225
Mortgage Registration (est., if financed)
$200
Legal & Conveyancing (est.)
$2,000
Building & Pest Inspection (est.)
$700
Rates & Water Adjustment at Settlement (est.)
$800
Total cash required
$836,241

$36,241 on top of the price (4.5% extra)

  • Stamp Duty (Western Australia)
  • Transfer/Registration Fee
  • Mortgage Registration
  • Legal & Conveyancing
  • Building & Pest Inspection
  • Rates & Water Adjustment

Estimates only, at standard investor rates — no first-home or owner-occupier concessions applied. Not included: lenders mortgage insurance (usually applies when borrowing more than 80% of the price), loan application and settlement fees from your lender, the foreign-purchaser duty surcharge, and building insurance — in Queensland the property is at your risk from the first business day after signing, not from settlement. Verify with your conveyancer.

Stamp duty and transfer fees: Western Australia schedules from 2026-07-01. Ongoing council rates and land tax are not included.

Rental yield

Pre-filled with Madora Bay's advertised median rent — not a rent for this listing.

Net yield
2.80%
Annual cashflow (pre-tax)
$-19,228
Interest cover (DSCR)
0.54
Annual rent
$34,372
Operating expenses
$12,000
Loan amount
$640,000
Annual interest
$41,600
Gross yield
4.30%

Gross yield is weekly rent × 52 ÷ price. Net yield subtracts operating expenses. Cashflow then subtracts interest-only interest on price × LVR. Tax, vacancies, and principal repayments are not included.

Open the full yield calculator →

Planning

Planning and development

Planning data is being calculated

Development activity

Data unavailable

Source

  • Provider: unavailable
  • Dataset: unavailable
  • Retrieved: not yet retrieved
  • Version: planning-v1

Planning facts are copied from official government GIS where available. Where an official property PDF exists (VicPlan, PlanBuild), Districts stores and serves that original document. Neither is a planning certificate, survey, or advice.

Site

Terrain

Terrain has not been calculated for this property yet.

Slope is calculated on a projected metric grid from a public DEM clip of the official parcel. This is not a survey, engineering, or insurance assessment.

Flood, bushfire and heritage

i

Flood

Not retrieved

Flood exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Bushfire

Not retrieved

Bushfire exposure has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Heritage

Not retrieved

Heritage listing has not been retrieved from any source for this property yet. Unknown is not the same as clear.

Records

Property history

  1. Listed$800,000available6 July 2026

Events are recorded observations from public listings, kept with their source and date. Missing values are shown as unknown, never estimated.

Capital growth

WA

Why this lot, not just this suburb

Why could this property outperform?

WA full cadastre is not free for commercial use. Lot optionality cannot be computed from official geometry. Listed land size is 802 m² — that is not official geometry. A suburb median or growth rate is not a reason this particular lot would outperform. Funded catalyst catchments are not loaded. A TOD badge is not this product.

What could kill that thesis?

Confidence: low

Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.” Nearby development applications are not loaded for this property.

Rental

Income, competition, and yield

What will it realistically rent for?

Confidence: low

No advertised rent is recorded. Suburb median rent $661/week — not this address. An inferred likely-rent range is not shown until official bond series are loaded for this dwelling type and bedrooms.

What competition will it face?

Current comparable rental listings within 400 m of this lot are not loaded. Nearby development applications are not loaded for this property. Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded. Suburb vacancy or leased-tape days are not this property’s competition.

What does the yield actually look like?

Confidence: low

Gross yield if leased at the suburb aggregate is 4.3%. The yield that matters is the one on achieved rent, which has not been inferred for this address. Net yield (land tax, rates, insurance, vacancy) is not loaded. Net yield / holding costs are not estimated outside NSW without inventing land tax.

Verdict

What this means for this property

Districts view

Not enough official evidence yet to underwrite this as an investment.

Detail

The same ten questions apply to every property. Missing flood, nearby DAs, achieved rents, or lot geometry is unknown — not “no.”

Read more

Do not treat a suburb median, an advertised yield, or a listing score as the case for this lot.

The evidence loaded so far isn't enough on its own to change a buy, offer, or walk-away decision for this property.

Evidence

What is known for this property

Districts asks the same ten questions of every property. If one shows as unknown, that data isn't published for this state or hasn't been loaded yet — the question stays visible so you can see exactly what's missing.

1 of 10 questions answered so far

  • Development optionality of this lot

    Unknown

    WA full cadastre is not free for commercial use. Lot optionality cannot be computed from official geometry. Listed land size is 802 m² — that is not official geometry.

  • Nearby development pipeline

    Unknown

    Nearby development applications are not loaded for this property.

  • Honest achievable rent

    Knownlow

    This is not “bond data says this address leases for $X.” The comparable figure is a suburb advertised/median rent, not this property. Official bond files (postcode or suburb × type × bedrooms) are not loaded yet.

  • Rental supply pressure

    Unknown

    Supply pressure needs comparable listings near this lot plus a nearby DA pipeline. Neither is loaded.

  • Why is this cheap?

    Unknown

    The constraint stack has not been retrieved for this lot, so Districts cannot explain a discount versus land size.

  • Lot-level flood

    Unknown

    Official flood overlay has not been retrieved (pending). Missing layer is unknown, not “no.”

  • Catalyst exposure

    Unknown

    Funded catalyst catchments are not loaded. A TOD badge is not this product.

  • This lot's DA history

    Unknown

    Development applications have not been queried for this parcel.

  • Statutory land value versus ask

    Unknown

    Statutory land value is not available as free bulk data in this jurisdiction. Do not fake it with a suburb median.

  • Net yield / holding costs

    Unknown

    Net yield / holding costs are not estimated outside NSW without inventing land tax.

Area

Madora Bay in one glance

Madora Bay at a glance

6,009

People

$965,000

Median sale

$661/wk

Median rent

3.56%

Suburb gross yield

Median sale from 87 recorded sales (last 12 months) — a Districts calculation.

See the full Madora Bay report →

Keep researching

  • Why Madora Bay? Read the area thesis →
  • What else is on the market in Madora Bay →
  • Other records on Swiftshire Rd →

Listing material

Listed by Cocolane Real Estate

Under Offer by Katie & Jesse | Cocolane Real Estate

Coastal comfort with space to make it your own...

Local tip: The beach is quite literally at the end of the street. Morning swims, sunset walks, and weekends by the ocean quickly become part of everyday life when you live here.

Positioned on a generous 802sqm block just moments from the coastline, this beautifully presented home offers the perfect balance of comfort today and opportunity for tomorrow. Set back from the street with expansive front and rear lawns, there's an immediate sense of space that's becoming increasingly hard to find in Madora Bay.

Read the full description

Inside, the home has been thoughtfully updated to create a bright, welcoming feel. The open-plan living and dining area flows effortlessly to the expansive patio, while the centrally positioned kitchen keeps everything connected, making everyday living and entertaining feel easy. Three well-sized bedrooms, a renovated bathroom, and practical finishes throughout mean you can simply move in and enjoy from day one.

Outside is where this property truly shines. The oversized backyard provides endless possibilities, whether you're dreaming of a pool, a workshop, additional side access, or simply a backyard where kids and pets can run freely (STCA). The huge alfresco has already been designed for entertaining, creating another living space you'll enjoy throughout every season.

Why you'll love it:

• Spacious 802sqm block just moments from the beach

• Contemporary kitchen with quality appliances, water filter, and ample storage

• Light-filled open-plan living and dining with reverse-cycle air conditioning

• Three generous bedrooms with ceiling fans

• Renovated bathroom with freestanding-style vanity and deep bath

• Expansive patio with café blinds and ceiling fans for year-round entertaining

• Huge fully fenced backyard with endless potential (STCA)

• Recent roof restoration for added peace of mind

• 5kW solar system with 5kW battery

• Bore reticulation with upgraded pump

• Single garage with adjoining storeroom

• Long driveway with additional off-street parking

The lifestyle:

This pocket of Madora Bay is loved for its relaxed coastal atmosphere and unbeatable convenience. With the beach just a short stroll away, your mornings can start with an ocean swim and your evenings with a sunset walk along the shoreline. Schools, parks, Lakelands Shopping Centre, cafés, and the train station are all close by, giving you the perfect combination of coastal living and everyday practicality.

The outgoings:

• Council Rates - $2,200 p/a

• Water Rates - $296.90 p/a

Reach out to Katie or Jesse at Cocolane Real Estate

Katie 0431 816 597 | Jesse 0431 154 470

This property is being sold via Openn.

DISCLAIMER: Whilst every care has been taken with the preparation of the particulars contained in the information supplied, believed to be correct, neither the Agent nor the client nor their representatives, guarantee their accuracy. Interested persons are advised to make their own enquiries and satisfy themselves in all respects. The particulars contained are not intended to form part of any contract.

Listing description written by Katie Yates, Cocolane Real Estate — reproduced as published, not verified by Districts.

Property features

  • Broadband
  • Dishwasher
  • Fully Fenced
  • Outdoor Entertaining
  • Remote Garage
  • Secure Parking
  • Solar Panels
  • Toilets: 1

Also look at

Also for sale in Madora Bay

  • 3 Lisle Rd, Madora Bay WA 6210

    4-bed house for sale. Asking $1.28M.

    For sale
  • 69 Abeona Pde, Madora Bay WA 6210

    4-bed house for sale. Asking $1.35M.

    For sale
  • 22 Asbury Rd, Madora Bay WA 6210

    4-bed house for sale. Asking $899K.

    For sale
  • 4 Albuera St, Madora Bay WA 6210

    4-bed house for sale. Asking $1.2M.

    For sale
Districts

Australian property research from recorded sales, listings, and official layers. Missing data is shown as unavailable, never filled in.

Research

  • Property search
  • Suburb profiles
  • Blog
  • Calculators
  • Follow suburbs
  • Sign in

Learn

  • How we use data
  • What's covered
  • Questions
  • Who it's for
  • Access

Company

  • About
  • Contact
  • support@districts.com.au

Legal

  • Privacy
  • Terms

© 2026 Districts

districts.com.au

Research purposes only. Not personal financial advice, a valuation, or a planning certificate. Always speak to a licensed financial adviser before you act.